Question

In: Finance

Consider a capital budgeting project with the following characteristics: Purchase price = $100,000 Net income for...

Consider a capital budgeting project with the following characteristics:

  • Purchase price = $100,000
  • Net income for the next 3 years is expected to be $30,000, $90,000, and $150,000, respectively.
  • Depreciation expense for the next 3 years will be $5,000, $3,000, and $2,000, respectively.
  • Salvage value = $0
  • Expected rate of return = 10%

The net present value (NPV) of this project is closest to:

a.

​$250,614

b.

​$175,600

c.

​$122,878

d.

​$151,669

e.

​$369,996

The computation of the terminal cash flow for an expansion project must consider which of the following?​

a.

​Opportunity cost of the project.

b.

​Book value of the existing asset.

c.

​Sunk cost of the project.

d.

​Increases or decreases in net working capital.

e.

​Inflation during the project's life.

Solutions

Expert Solution

Statement showing Cash flows
Particulars Time PVf 10% Amount PV
Cash Outflows                               -                             1.00           (100,000.00)           (100,000.00)
PV of Cash outflows = PVCO           (100,000.00)
Cash inflows =30,000 + 5,000                           1.00                      0.9091                35,000.00                31,818.18
Cash inflows = 90,000 + 3,000                           2.00                      0.8264                93,000.00                76,859.50
Cash inflows = 150,000+2,000                           3.00                      0.7513              152,000.00              114,199.85
PV of Cash Inflows =PVCI              222,877.54
NPV= PVCI - PVCO                    122,878
Q2 b.
​Book value of the existing asset.

Related Solutions

A firm is considering investing in a 25 year capital budgeting project with a net investment...
A firm is considering investing in a 25 year capital budgeting project with a net investment of 14 Million. The project is expected to generate annual net cash flows each year of 2 million and a terminal value at the end of the project of 1 million. The firms costs of capital is 14 percent and marginal tax rate is 40%. What is the internal rate of return of this investment?
A firm is considering investing in a 15-year capital budgeting project with a net investment of...
A firm is considering investing in a 15-year capital budgeting project with a net investment of $14 million. The project is expected to generate annual net cash flows each year of $2 million and a terminal value at the end of the project of $10 million. The firm’s cost of capital is 9 percent and marginal tax rate is 40%. What is the profitability index of this investment?
A project requires an additional commitment of $100,000 in net working capital in each of years...
A project requires an additional commitment of $100,000 in net working capital in each of years 1 to 4. These extra investments can be recovered in year 5 when the project comes to an end. What is the effect on NPV?
Consider the following expansion capital budgeting problem. A capital budgeting decision is being considered that would...
Consider the following expansion capital budgeting problem. A capital budgeting decision is being considered that would involve an expansion and simultaneous replacement of old equipment. The project is expected to have a 6 year life for the firm. This project will replace some existing equipment which currently has a book value (BV) of $200k and an estimated market salvage value of $375k. The new project will require new equipment costing $2000k, which will be depreciated straight-line to a book value...
A capital budgeting replacement project has total installed cost of $100,000 which includes both an additional...
A capital budgeting replacement project has total installed cost of $100,000 which includes both an additional working capital investment of $15,000 and an after-tax salvage from the old asset of $3,000. The new project is expected to generate annual incremental cash flows after tax of $15,000 for the next 10 years with an expected terminal value at the end of the project of $18,000. The cost of capital of the project is 13% and the firm’s marginal tax rate is...
6) Refer to the capital budgeting narrative. What is the MIRR of the project? Capital Budgeting...
6) Refer to the capital budgeting narrative. What is the MIRR of the project? Capital Budgeting Narrative: (Use the following information for questions referring to the narrative): Aferine Electric is considering a new project. The initial investment required is $106,639.60 and the cost of capital is 8%. Expected cash flows over the next four years are given below: Years Cash Flow ($) 1 7,000 2 37,000 3 41,000 4 90,000 A) 17.1% B) 13.8% C) 14.1% D) 15.0% E) 8%
Net Present Value An organization’s initial outlay for a proposed capital budgeting project is $1,000,000. Use...
Net Present Value An organization’s initial outlay for a proposed capital budgeting project is $1,000,000. Use the table below to calculate the net present value. Free Cash Flows Year Amount Year Amount 1 $250,000.00 4 $310,000.00 2 $60,000.00 5 $75,000.00 3 $0.00 6 $380,000.00 You are the CEO of the company. If the firm’s cost of capital is 8%, how likely would you be to approve this project when the net present value is $1.00? Would you be more or...
Evaluate the capital budgeting project using the traditional Net Present Value (NPV) approach and the Internal...
Evaluate the capital budgeting project using the traditional Net Present Value (NPV) approach and the Internal Rate of Return (IRR) criterion and present findings. Find if this new proposal will turn out to be a good investment for his company. Capital budgeting and investment proposal – a new product line of branded shirts that the committee was considering for launch. What would be the basis for calculating the after-tax operating cash flows for the capital project? How would you arrive...
Cox Healthcare Clinic is evaluating a Capital Budgeting project that costs $52,125 and has expected net...
Cox Healthcare Clinic is evaluating a Capital Budgeting project that costs $52,125 and has expected net cash flows of $12,000 per year for eight years. The first inflows occur one year after the cost outflow and the project has a cost of capital of 12 percent. Below is a table of cash flows for the Capital Budget project: Year Annual Cash Flow Cumulative Cash Flow 0 -$52,125 -$52,125 1 $12,000 -$40,125 2 $12,000 -$28,125 3 $12,000 -$16,125 4 $12,000 -$4,125...
Healthcare Clinic is evaluating a Capital Budgeting project that costs $52,125 and has expected net cash...
Healthcare Clinic is evaluating a Capital Budgeting project that costs $52,125 and has expected net cash flows of $12,000 per year for eight years. The first inflows occur one year after the cost outflow and the project has a cost of capital of 12 percent. Below is a table of cash flows for the Capital Budget project: Year Annual Cash Flow Cumulative Cash Flow 0 -$52,125 -$52,125 1 $12,000 -$40,125 2 $12,000 -$28,125 3 $12,000 -$16,125 4 $12,000 -$4,125 5...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT