In: Accounting
Warner Clothing is considering the introduction of a new baseball cap for sales by local vendors. The company has collected the following price and cost characteristics.
Sales price | $ | 17 | per unit |
Variable costs | 3 | per unit | |
Fixed costs | 63,000 | per month | |
Assume that the company plans to sell 7,000 units per month. Consider requirements (b), (c), and (d) independently of each other.
Required:
d. Suppose that fixed costs for the year are 10 percent lower than projected, and variable costs per unit are 10 percent higher than projected. What impact will these cost changes have on operating profit for the year? Will profit go up? Down? By how much?
before considering the changes in the costs the copany have a profit of $35000 and after considering the changes in the costs the company have an operating profit of $39200.from this, the impact on these cost changes have on operating profit is increased by $4200 ($39200-$35000).calculations are given below
income statement 1
$ | |
sales revenue | 119000 |
variable cost | 21000 |
fixed cost | 63000 |
operating profit | 35000 |
sales revenue=7000*$17=$119000
variable cost=7000*$3=$21000
fixed cost=$63000
operating profit=$119000-$21000-$63000=$35000
income statement 2
$ | |
sales revenue | 119000 |
variable cost | 23100 |
fixed cost | 56700 |
operating profit | 39200 |
sales revenue=7000*$17=$119000
variable cost=7000*$3.3=$23100
variable costs per unit are 10 percent higher than projected, so unit price is $3.3(3*110%)
fixed cost=$56700
fixed costs for the year are 10 percent lower than projected, so fixed cost is $56700(63000*90%)
operating profit=$119000-$23100-$56700=$39200