In: Accounting
Warner Clothing is considering the introduction of a new baseball cap for sales by local vendors. The company has collected the following price and cost characteristics:
Sales price |
$ |
16 |
per unit |
Variable costs |
4 |
per unit |
|
Fixed costs |
48,000 |
per month |
|
2.
value:
1.00 points
Required information
Required:
a. What number must Warner sell per month to break even?
b. What number must Warner sell per month to make an operating profit of $36,000?
References
eBook & Resources
WorksheetDifficulty: 2 MediumLearning Objective: 03-01 Use cost-volume-profit (CVP) analysis to analyze decisions.
Check my work
3.
value:
1.00 points
Required information
Assume that the company plans to sell 5,000 units per month. Consider requirements (b), (c), and (d) independently of each other.
Required:
a. What will be the operating profit?
b. What is the impact on operating profit if the sales price decreases by 10 percent? Increases by 20 percent?
c. What is the impact on operating profit if variable costs per unit decrease by 10 percent? Increase by 20 percent?
d. Suppose that fixed costs for the year are 10 percent lower than projected, and variable costs per unit are 10 percent higher than projected. What impact will these cost changes have on operating profit for the year? Will profit go up? Down? By how much?
Sales Price | 16 | ||
Variable Costs | 4 | ||
Contribution | 12 | ||
Fixed Costs | 48000 | ||
Requirement a) | Break even sales | 4000 | |
(Fixed Costs/Contribution Per unit) | (48000/12) | ||
Requirement b) | Sales required to make profit of 36000 | 7000 | |
(Fixed Costs+36000/Contribution Per unit) | ((48000+36000)/12) | ||
Now if company wants to sell 5000 Units. | |||
Requirement a) | Operating Profit | ||
Sales Price | 16 | ||
Variable Costs | 4 | ||
Contribution | 12 | ||
Units | 5000 | ||
Total Contribution | 60000 | ||
Fixed Costs | 48000 | ||
Operating Profit | 12000 | ||
Requirement b) | Change in Operating Profit | If Sales Price decrease by 10% | If Sales price increase by 20% |
Sales Price | 14.4 | 19.2 | |
Variable Costs | 4 | 4 | |
Contribution | 10.4 | 15.2 | |
Units | 5000 | 5000 | |
Total Contribution | 52000 | 76000 | |
Fixed Costs | 48000 | 48000 | |
Operating Profit | 4000 | 28000 | |
Change in Operating Profit | Decrease by 8000 | Increase by 16000 | |
Requirement c) | Change in Operating Profit | If Variable Costs decrease by 10% | If Variable Costs increase by 20% |
Sales Price | 16 | 16 | |
Variable Costs | 3.6 | 4.8 | |
Contribution | 12.4 | 11.2 | |
Units | 5000 | 5000 | |
Total Contribution | 62000 | 56000 | |
Fixed Costs | 48000 | 48000 | |
Operating Profit | 14000 | 8000 | |
Change in Operating Profit | Increase by 2000 | Decrease by 4000 | |
Requirement d) | Fixed Costs are 10% lower | ||
Variable costs per unit are 10% higher | |||
Sales Price | 16 | ||
Variable Costs | 4.4 | ||
Contribution | 11.6 | ||
Units | 5000 | ||
Total Contribution | 58000 | ||
Fixed Costs | 43200 | ||
Operating Profit | 14800 | ||
Operating Profit increase by | 2800 |