In: Finance
Show your work. Suppose that Jenny needs to pay her personal loan of 5000 within next three years as monthly installments. If the bank charge 12 percent interest rate. How much she needs to pay?
First we need to find out the monthly payment
We are given the following information:
Payment | PMT | To be calculated |
Rate of interest | r | 12.00% |
Number of years | n | 3.00 |
Monthly | frequency | 12.00 |
Loan amount | PV | 5000.00 |
We need to solve the following equation to arrive at the required PMT:
So the PMT is 166.07
So now we need to calculate the total amount Jenny needs to pay = PMT x years x months
total amount Jenny needs to pay = 166.07 x 3 x 12
total amount Jenny needs to pay = $5,978.58
Below is the amortization schedule:
Month | Opening Balance | PMT | Interest | Principal repayment | Closing Balance |
1 | $ 5,000.00 | $ 166.07 | $ 50.00 | $ 116.07 | $ 4,883.93 |
2 | $ 4,883.93 | $ 166.07 | $ 48.84 | $ 117.23 | $ 4,766.70 |
3 | $ 4,766.70 | $ 166.07 | $ 47.67 | $ 118.40 | $ 4,648.29 |
4 | $ 4,648.29 | $ 166.07 | $ 46.48 | $ 119.59 | $ 4,528.70 |
5 | $ 4,528.70 | $ 166.07 | $ 45.29 | $ 120.78 | $ 4,407.92 |
6 | $ 4,407.92 | $ 166.07 | $ 44.08 | $ 121.99 | $ 4,285.93 |
7 | $ 4,285.93 | $ 166.07 | $ 42.86 | $ 123.21 | $ 4,162.71 |
8 | $ 4,162.71 | $ 166.07 | $ 41.63 | $ 124.44 | $ 4,038.27 |
9 | $ 4,038.27 | $ 166.07 | $ 40.38 | $ 125.69 | $ 3,912.58 |
10 | $ 3,912.58 | $ 166.07 | $ 39.13 | $ 126.95 | $ 3,785.63 |
11 | $ 3,785.63 | $ 166.07 | $ 37.86 | $ 128.22 | $ 3,657.42 |
12 | $ 3,657.42 | $ 166.07 | $ 36.57 | $ 129.50 | $ 3,527.92 |
13 | $ 3,527.92 | $ 166.07 | $ 35.28 | $ 130.79 | $ 3,397.13 |
14 | $ 3,397.13 | $ 166.07 | $ 33.97 | $ 132.10 | $ 3,265.03 |
15 | $ 3,265.03 | $ 166.07 | $ 32.65 | $ 133.42 | $ 3,131.61 |
16 | $ 3,131.61 | $ 166.07 | $ 31.32 | $ 134.76 | $ 2,996.85 |
17 | $ 2,996.85 | $ 166.07 | $ 29.97 | $ 136.10 | $ 2,860.75 |
18 | $ 2,860.75 | $ 166.07 | $ 28.61 | $ 137.46 | $ 2,723.29 |
19 | $ 2,723.29 | $ 166.07 | $ 27.23 | $ 138.84 | $ 2,584.45 |
20 | $ 2,584.45 | $ 166.07 | $ 25.84 | $ 140.23 | $ 2,444.22 |
21 | $ 2,444.22 | $ 166.07 | $ 24.44 | $ 141.63 | $ 2,302.59 |
22 | $ 2,302.59 | $ 166.07 | $ 23.03 | $ 143.05 | $ 2,159.55 |
23 | $ 2,159.55 | $ 166.07 | $ 21.60 | $ 144.48 | $ 2,015.07 |
24 | $ 2,015.07 | $ 166.07 | $ 20.15 | $ 145.92 | $ 1,869.15 |
25 | $ 1,869.15 | $ 166.07 | $ 18.69 | $ 147.38 | $ 1,721.77 |
26 | $ 1,721.77 | $ 166.07 | $ 17.22 | $ 148.85 | $ 1,572.91 |
27 | $ 1,572.91 | $ 166.07 | $ 15.73 | $ 150.34 | $ 1,422.57 |
28 | $ 1,422.57 | $ 166.07 | $ 14.23 | $ 151.85 | $ 1,270.73 |
29 | $ 1,270.73 | $ 166.07 | $ 12.71 | $ 153.36 | $ 1,117.36 |
30 | $ 1,117.36 | $ 166.07 | $ 11.17 | $ 154.90 | $ 962.46 |
31 | $ 962.46 | $ 166.07 | $ 9.62 | $ 156.45 | $ 806.02 |
32 | $ 806.02 | $ 166.07 | $ 8.06 | $ 158.01 | $ 648.01 |
33 | $ 648.01 | $ 166.07 | $ 6.48 | $ 159.59 | $ 488.41 |
34 | $ 488.41 | $ 166.07 | $ 4.88 | $ 161.19 | $ 327.23 |
35 | $ 327.23 | $ 166.07 | $ 3.27 | $ 162.80 | $ 164.43 |
36 | $ 164.43 | $ 166.07 | $ 1.64 | $ 164.43 | $ 0.00 |
Related SolutionsShow your work. Suppose that John takes a loan of 7000 today and pay 1000 in 3...Show your work. Suppose that John takes a loan of
7000 today and pay 1000 in 3 years and he takes another loan of
2000 in 4 years. He plans to pay everything in 5 years. If the
interest rate is 12 compounded monthly, what is his payment in 5
years?
Jenny bought a new car for $30,000. The loan contract asked her to pay $880 per...Jenny bought a new car for $30,000. The loan contract asked her
to pay $880 per month for 36 months. What is the APR of the auto
loan?
0.30%
3.57%
2.93%
3.37%
(a) You need to pay off a car loan within the next two years. The payment...(a) You need to pay off a car loan within the next two years.
The payment will be $4,000 every month. Today you have made a
single deposit into a return-guaranteed investment account that
will allow you to cope with all the monthly payments. This account
earns an effective annual interest rate of 12.68250301%. The first
payment will be made in one month.
(i) Calculate the corresponding monthly rate for the investment
account.
(ii) “You need to have at least...
(a) You need to pay off a car loan within the next two years. The payment...(a) You need to pay off a car loan within the next two years.
The payment will be $4,000 every month. Today you have made a
single deposit into a return-guaranteed investment account that
will allow you to cope with all the monthly payments. This account
earns an effective annual interest rate of 12.68250301%. The first
payment will be made in one month. (i) Calculate the corresponding
monthly rate for the investment account. (ii) “You need
to have at least...
Jenny takes out a loan of $40,000 from Westpac for her small business at 6.00% p.a....Jenny takes out a loan of $40,000 from Westpac for her small
business at 6.00% p.a. compounded monthly and promises to pay it
back over two years with equal monthly payments. Six months after
taking out the loan (just after the sixth payment is made), she
decides to re nance her loan at a lower rate of 5.00% p.a.
compounded monthly o ered by National Australia Bank for the
remaining term of the loan. Assuming she can do so immediately...
Jenny takes out a loan of $40,000 from Westpac for her small business at 6.00% p.a....Jenny takes out a loan of $40,000 from Westpac for her small
business at 6.00% p.a. compounded monthly and promises to pay it
back over two years with equal monthly payments. Eight months after
taking out the loan (just after the eighth payment is made), she
stops making the payments for the following 6 months because
business is bad. If there is a monthly penalty of $100 plus
interest on the outstanding loan amount, what will her new monthly
payments...
Tracy is preparing her budget for next year and needs your assistance. Now that she has...Tracy is preparing her budget for next year and needs your
assistance. Now that she has a better idea of what to expect now
that she is in business full time, we want to begin having some of
her ingredients in stock to avoid not being able to get the
ingredients on time.
She is ready to prepare her budget for the first four months of
2021. She believes she will sell the following number of cupcakes
each month:
Month...
Tracy is preparing her budget for next year and needs your assistance. Now that she has...Tracy is preparing her budget for next year and needs your
assistance. Now that she has a better idea of what to expect now
that she is in business full time, we want to begin having some of
her ingredients in stock to avoid not being able to get the
ingredients on time.
She is ready to prepare her budget for the first four months of
2021. She believes she will sell the following number of cupcakes
each month:
Month...
Karen bought an apartment, with 480,000$ down-payment and 1,120,000$ loan. She needs to pay the loan...Karen bought an apartment, with 480,000$ down-payment and
1,120,000$ loan. She needs to pay the loan in 15 years with equal
repayment each month. The interest is 6% annually (for easy
calculation, the interest is 0.5% monthly). i. How much should she
pay every month? ii. For the first three months, list the principal
and interest she needs to pay. (list for each month in the first
three months)
**Please, Show work and Formula in excel sheet** Your initial loan amount is $200,000. The APR...**Please, Show work and Formula in excel sheet**
Your initial loan amount is $200,000. The APR is 5%. The number
of years of the loan is 20 years. Generate the amortization table
for the given loan. Assume this is the mortgage on your house. If
you elected to pay an additional principal amount of $150.00 each
month, in how many months would you pay off your mortgage?
Not considering taxes, how much would you save in interest paid to
service...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|