In: Accounting
On
JanuaryJanuary
11?,
20162016?,
BriskBrisk
Delivery Service purchased a truck at a cost of
$ 90 comma 000$90,000.
Before placing the truck in? service,
BriskBrisk
spent
$ 2 comma 200$2,200
painting? it,
$ 600$600
replacing? tires, and
$ 6 comma 200$6,200
overhauling the engine. The truck should remain in service for five years and have a residual value of
$ 9 comma 000$9,000.
The? truck's annual mileage is expected to be
21 comma 00021,000
miles in each of the first four years and
16 comma 00016,000
miles in the fifth
yearlong dash—100 comma 000100,000
miles in total. In deciding which depreciation method to? use,
Harold ParkerHarold Parker?,
the general? manager, requests a depreciation schedule for each of the depreciation methods? (straight-line, units-of-production, and? double-declining-balance).Read the requirements
LOADING...
.
Requirement 1. Prepare a depreciation schedule for each depreciation? method, showing asset? cost, depreciation? expense, accumulated? depreciation, and asset book value.
Begin by preparing a depreciation schedule using the? straight-line method.
Straight-Line Depreciation Schedule |
||||||||
Depreciation for the Year |
||||||||
Asset |
Depreciable |
Depreciation |
Depreciation |
Accumulated |
Book |
|||
Date |
Cost |
Cost |
Rate |
Expense |
Depreciation |
Value |
||
1-1-2016 |
||||||||
12-31-2016 |
/ |
= |
||||||
12-31-2017 |
/ |
= |
||||||
12-31-2018 |
/ |
= |
||||||
12-31-2019 |
/ |
= |
||||||
12-31-2020 |
/ |
= |
Before completing the? units-of-production depreciation? schedule, calculate the depreciation expense per unit. ?(Round depreciation expense per unit to two decimal? places.)
( |
- |
) / |
= |
Depreciation per unit |
|||
( |
- |
) / |
= |
Prepare a depreciation schedule using the? units-of-production method. ?(Enter the depreciation per unit to two decimal? places, $X.X
Straight-line depreciation schedule | ||||||||
Date | Asset | Depreciable | Dereciation | Depreciation | Accumulated | Book Value | ||
cost | cost * | Rate | Expense | Depreciation | ||||
1/1/2016 | 99000 | 90000 | ||||||
12/31/2016 | 99000 | 90000 | / | 5 | = | 18000 | 18000 | 81000 |
12/31/2017 | 99000 | 90000 | / | 5 | = | 18000 | 36000 | 63000 |
12/31/2018 | 99000 | 90000 | / | 5 | = | 18000 | 54000 | 45000 |
12/31/2019 | 99000 | 90000 | / | 5 | = | 18000 | 72000 | 27000 |
12/31/2020 | 99000 | 90000 | / | 5 | = | 18000 | 90000 | 9000 |
Total | / | = | 90000 | |||||
Purchase cost of the asset | 90000 | |||||||
Painting | 2200 | |||||||
Tires | 600 | |||||||
Overhauling | 6200 | |||||||
Total cost | 99000 | |||||||
Salvage value | 9000 | |||||||
Depreciable cost * | 90000 |
2.
( | Cost of | - | Salvage | ) / | Units of | = | Depreciation |
asset | Value | production | per unit | ||||
( | 99000 | - | 9000 | ) / | 100000 | = | 0.90 |
Units of production depreciation schedule | ||||||||
Date | Unts of | Dereciation | Depreciation | Accumulated | Book Value | |||
measurement | Rate | Expense | Depreciation | |||||
1/1/2016 | ||||||||
12/31/2016 | 21000 | X | 0.90 | = | 18900 | 18900 | 80100 | |
12/31/2017 | 21000 | X | 0.90 | = | 18900 | 37800 | 61200 | |
12/31/2018 | 21000 | X | 0.90 | = | 18900 | 56700 | 42300 | |
12/31/2019 | 21000 | X | 0.90 | = | 18900 | 75600 | 23400 | |
12/31/2020 | 16000 | X | 0.90 | = | 14400 | 90000 | 9000 | |
Total | / | = | 90000 |