In: Accounting
| Pretax Accounting information - Coby Construction - 2017 | ||||||
| pretax accounting income | 200 | |||||
| permanent differences | ||||||
| municipal bond interest | 10 | |||||
| timing difference | ||||||
| depreciation on the tax return | 180 | |||||
| depreciation on the income statement | 60 | |||||
| warranty expenses paid in 2017 | 40 | |||||
| estimated warranty expenses deducted | ||||||
| on the income statement | 110 | |||||
| (You need to know whether to add or subtract the above differences) | ||||||
| tax rate 40% | ||||||
| Assume in the future, tax rates will be 35% in 2019 | ||||||
| and 30% in 2020 and thereafter. | ||||||
| Timing differences will reverse themselves in equal amounts | ||||||
| over the next 4 years (2018-2021) | ||||||
| Prepare the journal entry for tax expense in 2017 | ||||||
Solution:
| Computation of Taxable Income and Income Tax for 2017 - Coby Construction | |
| Particulars | Amount (In million) | 
| Pretax accounting income | $200.00 | 
| Less: Muncipal bond interest | $10.00 | 
| Add: Depreciation on incomes statement | $60.00 | 
| Less: Depreciation on tax return | $180.00 | 
| Add: estimated warranty expenses deducted in income statement | $110.00 | 
| Less: Warranty expenses paid | $40.00 | 
| Taxable Income - 2017 | $140.00 | 
| Income tax Payable (40%) | $56.00 | 
| Computation of Deferred Tax Liability | |||
| Year | Reversible Taxable Temporary Differences | Tax Rate | Deferred tax liability | 
| 2018 | $30.00 | 40% | $12.00 | 
| 2019 | $30.00 | 35% | $10.50 | 
| 2020 | $30.00 | 30% | $9.00 | 
| 2021 | $30.00 | 30% | $9.00 | 
| Total | $40.50 | ||
| Computation of Deferred Tax Assets | |||
| Year | Reversible deductible Temporary Differences | Tax Rate | Deferred tax Assets | 
| 2018 | $17.50 | 40% | $7.000 | 
| 2019 | $17.50 | 35% | $6.125 | 
| 2020 | $17.50 | 30% | $5.250 | 
| 2021 | $17.50 | 30% | $5.250 | 
| Total | $23.625 | ||
| Adjusting Journal Entries - Coby Construction | ||
| Particulars | Debit | Credit | 
| Income tax expense Dr | $72.88 | |
| Deferred tax assets Dr | $23.63 | |
| To Income tax payable | $56.00 | |
| To Deferred tax liability | $40.50 | |
| (Being income tax expense recorded for 2018) | ||