In: Accounting
Sherrod, Inc., reported pretax accounting income of $60 million for 2018. The following information relates to differences between pretax accounting income and taxable income:
Income Statement | Tax Return | Difference | |||||||||||||
2017 | $ | 10 | $ | 13 | $ | (3 | ) | ||||||||
2018 | 10 | 16 | (6 | ) | |||||||||||
2019 | 10 | 6 | 4 | ||||||||||||
2020 | 10 | 5 | 5 | ||||||||||||
$ | 40 | $ | 40 | $ | 0 | ||||||||||
Balances in the deferred tax asset and deferred tax liability
accounts at January 1, 2018, were $2.4 million and $1.6 million,
respectively. The enacted tax rate is 40% each year.
Required:
1. Determine the amounts necessary to record
income taxes for 2018 and prepare the appropriate journal
entry.
2. What is the 2018 net income?
3. Show how any deferred tax amounts should be
classified and reported in the 2018 balance sheet.
Solution:
1) Determining the Amounts Necessary to Record the Income Taxes for 2018 and Preparing the Journal Entry:
Pretax accounting income (given) | $60 | |
b. Add back permanent difference – fine | $3 | |
Adjusted pretax accounting income | $63 | |
a. Deduct excess from installment sales | ($5) | DTL |
c. Deduct excess tax depreciation | ($6) | DTL |
d Add excess warranty expense | $1 | DTA |
e. Add expense for future absences | $5 | DTA |
f. Deduct loss contingency reversal | ($4) | DTA (Reversal) |
Taxable Income | $54 |
Event | General Journal | Debit | Credit |
a | Tax expense (plug)[88 * 40%] | $25.2 | |
Deferred tax asset [40% x (1+5-4)] | $0.8 | ||
Deferred tax liability [40% x (5+6)] | $4.4 | ||
Taxes payable (40% x 54) | $21.6 |
2)Calculation of the 2018 Net Income:
Pretax accounting income (given) | $60 |
Less: Tax expense (computed in Part 1) | ($25.2) |
Net Income | $34.8 |
3)
Deffered tax liability | Current | Non current | |
Installment receivable | 3*40% | $1.2 | |
3*40% | $1.2 | ||
Depreciation | (4+5)*40% | $3.6 | |
Warranty expenses | 3*40% | $1.2 | |
Accrued expense | 3*40% | $1.2 | |
2*40% | $0.8 |
Presentation:
Current Deferred tax assets | $3.6 | |
Current deferred tax liabilities | ($1.2) | |
Net current deferred tax assets | ||
$2.4 | ||
Non current Deferred tax assets | $0.8 | |
Non current deferred tax liabilities | ($4.8) | |
Net non current deferred tax liabilities | $4 |
Please give a Thumbs up ?. Thanks!!