In: Accounting
Determining Unit Costs, Variance Analysis, and Interpretation:
Happy Dog Company, a manufacturer of dog food, produces its product in 1,000-bag batches. The
standard cost of each batch consists of 8,000 pounds of direct materials at $0.60 per pound, 48 direct
labor hours at $13.25 per hour, and variable overhead cost (based on machine hours) at the rate of
$15 per hour with 16 machine hours per batch. The following variable costs were incurred for the last
1,000-bag batch produced:
Direct materials . . . . . . . . . . . . . . . . 8,300 pounds costing $4,731 were purchased and used
Direct labor. . . . . . . . . . . . . . . . . . . . 45 hours costing $675
Variable overhead. . . . . . . . . . . . . . . $338
Machine hours used. . . . . . . . . . . . . 18 hours
Required
a. Determine the actual and standard variable costs per bag of dog food produced, separated into
direct materials, direct labor, and variable overhead.
b. For the last 1,000-bag batch, determine the standard cost variances for direct materials, direct
labor, and variable overhead.
c. Explain the possible causes for each of the variances determined in requirement (b)
Solution a:
Computation of standard and actual variable cost per bag | ||
Particulars | Standard cost | Actual cost |
Direct material | $4.800 | $4.731 |
Direct labor | $0.636 | $0.675 |
Variable overhead | $0.240 | $0.338 |
Variable cost per bag | $5.676 | $5.744 |
Solution b:
Standard cost of direct material for 1000 bag batch = 8000*$0.60 = $4,800
Actual cost fo direct material = $4,731
Standard cost variances for direct materials = Standard cost - Actual cost = $4,800 - $4,731 = $69 F
Standard cost of direct labor for 1000 bag batch = 48 * $13.25 = $636
Actual cost of direct labor = $675
Standard cost variances for direct labor = Standard cost - Actual cost = $636 - $675 = $39 U
Standard cost of variable overhead for 1000 bag batch = 15 * $16 = $240
Actual cost of variable overhead = $338
Standard cost variances for variable overhead = Standard cost - Actual cost = $240 - $338 = $98 U
Solution c:
The possible cause for each variance are price/rate variance and quantity/efficiency variances.
Material price variance = (SP - AP) * AQ = ($0.60 - $0.57) * 8300 = $249 F
Material quantity variance = (SQ - AQ) * SP = (8000 - 8300)$0.60 = $180 U
Direct labor rate variance = (SR - AR) * AH = ($13.25 - $15)*45 = $78.75 U
Direct labor efficiency variance = (SH - AH) * SR = (48 - 45) * $13.25 = $39.75 F
Variable overhead rate variance = (SR - AR) * AH = ($15 - $18.7777)*18 = $68 U
Variable overhead efficiency variance = (SH - AH)* SR = (16-18) * $15 = $30 U