In: Finance
Consider Fisher & Company’s financial data as follows (unit: millions of dollars except ratio and time figures):
Cash and marketable securities |
$100 |
Fixed assets |
$280 |
Sales |
$1,200 |
Net income |
$358 |
Inventory |
$180 |
Current ratio |
3.2 |
Average collection periods |
45 days |
Average common equity |
$500 |
A) - Average collection period = (Average Receivables/Net sales)*365
45 = (Average Receivables/$1200 million)*365
Average Receivables = $ 147.9452 million
B) - Current Assets = Average Receivables + Cash and marketable securities + Inventory
= $ 147.9452 million + $100 million + $180 million
= $ 427.9452 million
C)- Current Ratio = Current Assets/Current Liabilities
3.20 = $ 427.9452 million/Current Liabilities
Current Liabilities = $ 133.7329 million
D)- Total Assets = Current Assets + Fixed Assets
= $427.9452 million + $ 280 million
= $ 707.9452 million
E). Total Assets = Total Liabilities & Equities
Total Liabilities & Equities = Current Liabilities + Long Term Debt + Average common Equity
$ 707.9452 million = $ 133.7329 million + Long Term Debt + $ 500 million
Long Term Debt = $ 74.2123 million
F). Net Profit Margin = Net Income/Sales
= $358 m/$1200 m
= 29.83%
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating