In: Accounting
2) Shining Star Company uses an automated process to clean and polish its souvenir items. For March, the company had the following activities:
Direct materials are placed into production at the beginning of the process and conversion costs are incurred evenly throughout the process. Required: Prepare a production cost worksheet using the FIFO method. PRODUCTION COST WORKSHEET |
|||||||||||||||||||
Flow of production | Physical Units | Direct Materials | Conversion | ||||||||||||||||
Work in process, beginning | 3,000 | ||||||||||||||||||
Started during period | 12,000 | ||||||||||||||||||
To account for | 15,000 | ||||||||||||||||||
Units completed | |||||||||||||||||||
Work in process, beginning | |||||||||||||||||||
Started and completed | |||||||||||||||||||
Work in process, ending | |||||||||||||||||||
15,000 | |||||||||||||||||||
Costs | Totals | Direct Materials | Conversion | ||||||||||||||||
Work in process, beginning | $2,500 | ||||||||||||||||||
Costs added during period | 17,320 | ||||||||||||||||||
Total costs to account for | $19,820 | ||||||||||||||||||
Divided by equivalent units | |||||||||||||||||||
Equivalent unit costs | |||||||||||||||||||
Assignment of costs | |||||||||||||||||||
Work in process, beginning | |||||||||||||||||||
Completion of beginning | |||||||||||||||||||
Total beginning inventory | |||||||||||||||||||
Started and Completed | |||||||||||||||||||
Total costs transferred out | |||||||||||||||||||
Work in process, ending | |||||||||||||||||||
Direct materials | |||||||||||||||||||
Conversion | |||||||||||||||||||
Costs accounted for | $19,820 PLease show all formulas on how you get numbers. This will be in an excel sheet |
Solution:
Shining Star Company | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 3000 | ||
Units started this period | 12000 | ||
Total unit to be accounted for | 15000 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 0% Conversion - 2/3 |
3000 | 0 | 2000 |
Started and completed currently | 6000 | 6000 | 6000 |
Units in ending WIP Material - 100% Conversion - 2/5 |
6000 | 6000 | 2400 |
Total units accounted for | 15000 | 12000 | 10400 |
Shining Star Company | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $17,320.00 | $9,000.00 | $8,320.00 |
Equivalent units | 12000 | 10400 | |
Cost per equivalent unit | $0.75 | $0.80 |
Shining Star Company | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $2,500 | ||
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (2000 * $0.80) | $1,600 | $1,600 | |
Total Cost from beginning inventory | $4,100 | ||
Current cost of unit started and completed: | |||
Material (6000*$0.45) | $4,500 | $4,500 | |
Conversion (6000*$0.80) | $4,800 | $4,800 | |
Total cost of unit started and completed | $9,300 | ||
Total cost of unit transferred out | $13,400 | ||
Cost assigned to ending WIP: | |||
Material (6000*$0.45) | $4,500 | $4,500 | |
Conversion (2400*$0.80) | $1,920 | $1,920 | |
Total ending WIP inventory | $6,420 | ||
Total cost accounted for | $19,820 |