In: Accounting
|
2) Shining Star Company uses an automated process to clean and polish its souvenir items. For March, the company had the following activities:
Direct materials are placed into production at the beginning of the process and conversion costs are incurred evenly throughout the process. Required: Prepare a production cost worksheet using the FIFO method. PRODUCTION COST WORKSHEET |
|||||||||||||||||||
| Flow of production | Physical Units | Direct Materials | Conversion | ||||||||||||||||
| Work in process, beginning | 3,000 | ||||||||||||||||||
| Started during period | 12,000 | ||||||||||||||||||
| To account for | 15,000 | ||||||||||||||||||
| Units completed | |||||||||||||||||||
| Work in process, beginning | |||||||||||||||||||
| Started and completed | |||||||||||||||||||
| Work in process, ending | |||||||||||||||||||
| 15,000 | |||||||||||||||||||
| Costs | Totals | Direct Materials | Conversion | ||||||||||||||||
| Work in process, beginning | $2,500 | ||||||||||||||||||
| Costs added during period | 17,320 | ||||||||||||||||||
| Total costs to account for | $19,820 | ||||||||||||||||||
| Divided by equivalent units | |||||||||||||||||||
| Equivalent unit costs | |||||||||||||||||||
| Assignment of costs | |||||||||||||||||||
| Work in process, beginning | |||||||||||||||||||
| Completion of beginning | |||||||||||||||||||
| Total beginning inventory | |||||||||||||||||||
| Started and Completed | |||||||||||||||||||
| Total costs transferred out | |||||||||||||||||||
| Work in process, ending | |||||||||||||||||||
| Direct materials | |||||||||||||||||||
| Conversion | |||||||||||||||||||
| Costs accounted for | $19,820 PLease show all formulas on how you get numbers. This will be in an excel sheet |
Solution:
| Shining Star Company | |||
| Computation of Equivalent unit (FIFO) | |||
| Particulars | Physical units | Material | Conversion |
| Units to be accounted for: | |||
| Beginning WIP Inventory | 3000 | ||
| Units started this period | 12000 | ||
| Total unit to be accounted for | 15000 | ||
| Units Accounted for: | |||
| Units completed and transferred out | |||
| From beginning inventory Material - 0% Conversion - 2/3 |
3000 | 0 | 2000 |
| Started and completed currently | 6000 | 6000 | 6000 |
| Units in ending WIP Material - 100% Conversion - 2/5 |
6000 | 6000 | 2400 |
| Total units accounted for | 15000 | 12000 | 10400 |
| Shining Star Company | |||
| Computation of Cost per Equivalent unit | |||
| Particulars | Total cost | Material | Conversion |
| Current period cost | $17,320.00 | $9,000.00 | $8,320.00 |
| Equivalent units | 12000 | 10400 | |
| Cost per equivalent unit | $0.75 | $0.80 | |
| Shining Star Company | |||
| Producton cost report - FIFO | |||
| Particulars | Total cost | Material | Conversion |
| Cost Accounted for : | |||
| Cost assigned to unit transferred out: | |||
| Cost from beginning WIP Inventory | $2,500 | ||
| Current cost added to complete beginning WIP: | |||
| Material | $0 | $0 | |
| Conversion (2000 * $0.80) | $1,600 | $1,600 | |
| Total Cost from beginning inventory | $4,100 | ||
| Current cost of unit started and completed: | |||
| Material (6000*$0.45) | $4,500 | $4,500 | |
| Conversion (6000*$0.80) | $4,800 | $4,800 | |
| Total cost of unit started and completed | $9,300 | ||
| Total cost of unit transferred out | $13,400 | ||
| Cost assigned to ending WIP: | |||
| Material (6000*$0.45) | $4,500 | $4,500 | |
| Conversion (2400*$0.80) | $1,920 | $1,920 | |
| Total ending WIP inventory | $6,420 | ||
| Total cost accounted for | $19,820 | ||