Question

In: Accounting

FINANCIAL STATEMENT ANALYSIS AND INTERPRETATION The following information has been extracted from the financial statements and...

FINANCIAL STATEMENT ANALYSIS AND INTERPRETATION

The following information has been extracted from the financial statements and notes of Brown Ltd.

2014

2013

Revenue

$ 870 000

$ 862 500

Interest expense

34 500

39 750

Income tax expense

66 900

39 750

Profit

78 750

84 150

Dividends

42 000

42 000

Total assets

810 000

832 500

Total debt

429 750

458 250

Share capital

258 000

243 000

Retained earnings

122 250

131 250

Required:

  1. Using the above information, discuss the profitability and financial stability of Brown Ltd in 2014 and 2013.
  2. Nick, a financial analyst with an established brokerage firm says: “The critical number I look for at any company is operating cash flow. If cash flow is less than earnings, I consider a company a poor performer and a poor investment prospect.”

Briefly discuss whether you do or you do not agree with this comment. Explain why or why not.

Solutions

Expert Solution

1) Discussion on profitability and financial stability -

Profitability can be expressed /measured using few key ratios -

a) Net profit/margin ratio = (Net profit/Revenue)*100

For 2014 = (78750/870000)*100 = 9.05% For 2013 = (84150/862500)*100 = 9.75%

Overall there is a reduction in profit margin from 2013 to 2014 from 9.75 to 9.05% which is a negative sign

b) Return on assets ratio (ROA) = (Net profit/Assets)*100

For 2014 = (78750/810 000)*100 = 9.72% For 2013 = (84150/832 500)*100 = 10.10%

Overall there is a reduction in return from assets from 10.10 to 9.72% which is a negative sign

2) Financial stability = the most important components of stability is solvency

a) Debt to equity ratio is a good indicator of solvency. A decrease in DE ratio over time indicates better stability

Debt to equity ratio = Debt/(capital+retained earnings)

For 2014 = 429750/( 258 000+ 122 250) = 1.130 For 2013 = 458 250/(243 000+131 250) = 1.224

Overall there is a reduction in debt to equity ratio from 2013 to 2014 which indicates good stability

3) To get an understanding of the financial analyst - let us look at the difference between operating cash flow and net income/earnings.

operating cash flow basically is your total cash in flow (in hand) is derived by

= Net income after tax +/- changes in working capital

So operating cash flow gives the profit by way of cash method than accural method (GAAP based) of accounting. Accrual method may give profits which are not yet received in the form of cash but accrued.

The biggest advantages of operating cash flow is that you

A) cannot easily manipulate cash flow where as you can manipulate the net income under accrual method of accounting

B) Ultimately cash is king in any business. Stable flow of cash is the deciding factor of health of a business.

Hence Agree with the statement because cash flow is a better indicator than net income


Related Solutions

The following information has been extracted from the financial statements of YDI Limited: Extract of Statement...
The following information has been extracted from the financial statements of YDI Limited: Extract of Statement of Comprehensive Income for the year ended 31 December 2019 2018 R R Sales 2 000 000 1 600 000 Cost of sales 940 000 800 000 Operating profit 600 000 520 000 Profit before tax 520 000 450 000 Profit after tax 364 000 315 000 Extract of Statement of Financial Position as at 31 December Assets 2019 2018 R R Non-current assets...
The following information has been extracted from the financial statements of a company. Use it to...
The following information has been extracted from the financial statements of a company. Use it to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. Earnings before interests and taxes: EBIT in 2020 = 600 Tax rate: T =  ...
The following information has been extracted from the financial statements of a company. Use it to...
The following information has been extracted from the financial statements of a company. Use it to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. Earnings before interests and taxes: EBIT in 2020 = 400 Tax rate: T =  ...
QUESTION FIVE [20] The following information has been extracted from the financial statements of YDI Limited:...
QUESTION FIVE [20] The following information has been extracted from the financial statements of YDI Limited: Extract of Statement of Comprehensive Income for the year ended 31 December 2019 2018 R R Sales 2 000 000 1 600 000 Cost of sales 940 000 800 000 Operating profit 600 000 520 000 Profit before tax 520 000 450 000 Profit after tax 364 000 315 000 Extract of Statement of Financial Position as at 31 December Assets 2019 2018 R...
QUESTION 5: The following information has been extracted from the financial statements of YDI Limited: Extract...
QUESTION 5: The following information has been extracted from the financial statements of YDI Limited: Extract of Statement of Comprehensive Income for the year ended 31 December:                                       2019          2018                                         $                   $ Sales                       2 000 000 1 600 000 Cost of sales              940 000      800 000 Operating profit       600 000      520 000 Profit before tax      520 000     450 000 Profit after tax           364 000    315 000 Extract of Statement of Financial Position as at 31 December: Assets                                   2019              2018...
(i) The following information is extracted from the financial statements of XERO
(i) The following information is extracted from the financial statements of XEROLimited:Cash $677,423 Accounts Payable $1,721,669Accounts Receivable $1,845,113 Notes Payable $2,113,345Inventories $1,312,478Total Current Assets $3,835,014 Total Current Liabilities $3,835,014Net Sales $9,912,332Cost $5,947,399 (a) Briefly explain what you understand by the term ‘operating cycle’. (1 mark)Click or tap here to enter text. (b) What is the operating cycle for XERO Limited? Click or tap here to enter text. (c) What can you say about XERO Limited’s accounts receivable and inventorymanagement if...
The following information was extracted from the 2020 financial statements of Arigato LLC:
The following information was extracted from the 2020 financial statements of Arigato LLC:Income from continuing operations before income tax           $755,123Selling and administrative expenses                                            480,357Income from continuing operations                                            495,951Gross profit                                                                                           1,357,530The amount reported for Other Revenue/Gains and Other Expenses/Losses is: $  Blank 1. Fill in the blank, read surrounding text.Use “-“ sign for negative amount, as needed. Use commas, as needed.
Financial Statement Ratio Analysis The following information (in $000) has been obtained from Diamond Limited’s financial...
Financial Statement Ratio Analysis The following information (in $000) has been obtained from Diamond Limited’s financial statements for the fiscal years ending December 31. 2020 2019   2018 Total assets $738 $583 $514 Current liabilities 78 71 93 Total liabilities 229 164 169 Total shareholders’ equity 494 427   387 Income before taxes 87 63 56 Interest expense 10 6 5 Net cash provided by operating activities 117 99 99 Net income 62 49 53 Number of common shares outstanding 67 77...
The following financial information was extracted from MCL’s current draft financial statements and those of the...
The following financial information was extracted from MCL’s current draft financial statements and those of the previous year:​ 2017 ($M) 2016 ($M) 2015 ($M) Revenue 220 260 240 Total assets 260 280 250 Net Profit before tax 19 (3) 17 The car parts and accessories industry has been very competitive and consumer demand appears to be slowing in anticipation of change with electric and driverless cars coming into the market. The company has recently restructured its operations to outsource its...
The following information has been extracted from the financial records of Platinum Ltd and its subsidiary...
The following information has been extracted from the financial records of Platinum Ltd and its subsidiary Serum Ltd at 30 June 2017. Income statement Platinum Ltd ($) Serum Ltd ($) Sales revenue 198,000 112,000 Cost of goods sold -149,000 -102,000 Gross profit 49,000 10,000 Dividend revenue 8,000 25,000 Depreciation expense -12,000 -11,000 Other expenses -8,000 -4,000 Profit before tax 37,000 20,000 Tax expense -11,100 -6,000 Profit for the year 25,900 14,000 Retained earnings – 30 June 2016 110,000 46,000 Interim...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT