In: Finance
Question 15 (1 point)
The Golden Eagle Corporation has the following items on their income and balance sheets (values in tables are in thousands:
Balance Sheet Items
(Assets)
Last Year | Two Years Ago | |
Cash | 420 | 440 |
Accounts Receivable | 590 | 510 |
Inventory | 282 | 285 |
Total Current Assets | ||
Fixed Assets | 5000 | 4860 |
Depreciation | 2295 | 2061 |
Net Fixed Assets |
Balance Sheet Items
(Liabilities)
Accounts Payable | 590 | 540 |
Notes Payable | 81 | 91 |
Total Current Liabilities | ||
Long Term Liabilities | 1030 | 990 |
Total Liabilities | ||
Preferred Stock | 100 | 100 |
Common Stock | 323 | 323 |
Retained Earnings | 1350 | 1060 |
Total Liabilities and Equity |
Income Statement Items
Past Year | Two Years Ago | |
Sales | 3040 | 2800 |
Cost of Goods Sold | 1830 | 1760 |
Operating Expenses | 575 | 540 |
Interest Paid | 95 | 92 |
Taxes Paid | 87 | 77 |
Preferred Stock Dividends Paid | 94 | 25 |
Using the Dupont System of Analysis, what is the Return on Assets last year for Golden Eagle? (Show answer to two decimal places.)
Your Answer:
Using the dupont system analysis the return on assets can be calculated using the below formula | |||||||
Return on assets = Net profit margin*Asset turnover | |||||||
Return on assets is the income earned by the company based on capital investment made by company | |||||||
Net profit margin is the percentage of income earned on the sales made by the company | |||||||
Asset turnover indicates the efficiency of the company in using its assets to generate revenue. | |||||||
Return on assets = (Net income/Revenue)*(Revenue/Average total assets) | |||||||
Net income = Sales - cost of goods sold - Operating expenses - Interest paid - Taxes paid | |||||||
Net income last year | (3040-1830-575-95-87) | ||||||
Net income last year | 453 | ||||||
Total assets last year | (420+590+282+5000-2295) | ||||||
Total assets last year | 3997 | ||||||
Total assets two years ago | (440+510+285+4860-2061) | ||||||
Total assets two years ago | 4034 | ||||||
Return on assets | (453/3040)*(3040/((3997+4034)/2) | ||||||
Return on assets | (453/3040)*(3040/4015.50) | ||||||
Return on assets | 0.149013*0.757066 | ||||||
Return on assets | 11.28% | ||||||
The return on assets last year for Golden Eagle is 11.28% | |||||||