Question

The following income statement items appeared on the adjusted trial balance of ABC Corporation for the year ended December 31, 2021 ($ in 000s): sales revenue, $22,300; dividend revenue from investments, $200; interest revenue $150; cost of goods sold, $14,500; selling expense, $2,300; general and administrative expense, $1,200; interest expense, $300. Income taxes have not yet been accrued. The company's income tax rate is 20% on all items of income or loss. These revenue and expense items appear in the company's income statement every year. The company's controller, however, has asked for your help in determining the appropriate treatment of the following nonrecurring transactions that also occurred during 2021 ($ in 000s). All transactions are material in amount.

1.   Investments were sold during the year at a loss of $300. ABC also had an unrealized gain of $200 for the year on investments. The unrealized gain represents a increase in the fair value of debt securities and is classified as part of other comprehensive income.

2.   One of the company's factories was closed during the year. Restructuring costs incurred were $1,000.

3.   During the year, ABC completed the sale of one of its operating divisions that qualifies as a component of the entity according to GAAP regarding discontinued operations. The division had incurred operating income of $500 in 2021 prior to the sale, and its assets were sold at a gain of $ 400.

4.   A negative foreign currency translation adjustment for the year totaled $300.

5.   Amortization expense was understated by $60 in 2020.

6. The Corporation incurred $100 in research and development costs during 2021.

7. Inventory that had cost $80 had become obsolete because a competitor introduced a better product. The inventory was written down to its scrap value of $10.

8.  Retained earnings 12/31/20 is $400.

9. One million shares of common stock were outstanding as of 12/31/20. The following additional issuances of shares occurred during 2021: a.) 4/1/21  issued 50,000 shares and b.) 7/1/21 issued 40,000 shares

10., The Corporations declared and paid $100 of preferred dividends and declared $100 (of which $25 will be paid January 15, 2022) of common dividends.

Based on the all of the information provided, answer the following questions as they would appear in a single, continuous multiple-step statement of comprehensive income for 2021. Round all numbers excepts earnings per share to whole numbers.

1. Gross profit                                                  ________________
2. Total operating expenses                             ________________
3. Operating income                                         ________________
4. Total other revenue/(expense)                      _______________
5. Income before Tax                                       ________________
6. Income tax expense                                      ________________
7. Income from continuing operations (IFCO)   ________________
8. Discontinued operations                              ________________
9. Net income                                                   ________________
10. Other comprehensive income                      ________________
11. Comprehensive income                               ________________
12. Earnings per share (IFCO only)                   ________________
13. Retained earnings 12/31/21                         ________________

Thank you!

Answer 1

ABC Corporation
Statement of Comprehensive Income
For the Year Ended December 31, 2016
($ in 000s)
Sales revenue		$      22,300
Cost of goods sold		$      14,500
Gross profit		$        7,800
Operating expenses:
Selling	$       2,300
General and administrative	$       1,200
Research and Development	$          100
Restructuring costs	$       1,000
Loss of inventory Change ($80 - $10)	$            70
Total operating expenses		$        4,670
Operating income		$        3,130
Other income (expense):
Loss on sales of investments	$         (300)
Interest Revenue	$          150
Interest expense	$         (300)
Dividend revenue	$          200
Other income (expense)		$         (250)
Income from continuing operations before income taxes		$        2,880
Income tax expense  @ 20%		$           576
Income from continuing operations		$        2,304
Discontinued operations:
Income from operations of discontinued component  (including Gain on disposal of $400)	$          900
Income tax @ 20%	$         (180)
Gain from discontinued operations		$           720
Net income		$        3,024
Other comprehensive income:
Unrealized Gain from investments, net of $60 tax	$          160
Loss from foreign currency translation , net of $120 tax	$         (240)	$           (80)
Comprehensive income		$        2,944
Earnings per share:
Income from continuing operations = 2304000/282500	$       8.156	$0.57
Discontinued operations = 720,000/282500	$       2.549	-0.3
Net income = 3024000/282500	$     10.704	$0.27
Beginning Retained Earnings	$          400
Understated Amortization Exp.	$            60
Adjusted Retained Earnings	$          460
Add: Net Income	$       3,024
Less Dividend	$         (200)
Ending Retained Earning	$       3,284
Weighted Average outstanding Shares = (1,000,000 x 3 + 50,000 x 3 + 40,000 x 6)/12	282500	shares