Question
In: Finance
Use the following ratio information for Johnson International and the industry averages for Johnson’s line of...
Use the following ratio information for Johnson International and the industry averages for Johnson’s line of business to construct the DuPont system of analysis for both Johnson and the industry.
|
Johnson |
2010 |
2011 |
2012 |
Industry Averages |
2010 |
2011 |
2012 |
|
Financial leverage multiplier |
1.75 |
1.75 |
1.85 |
Financial leverage multiplier |
1.67 |
1.69 |
1.85 |
|
Net profit margin |
0.059 |
0.058 |
0.049 |
Net profit margin |
0.054 |
0.047 |
0.041 |
|
Total asset turnover |
2.11 |
2.18 |
2.34 |
Total asset turnover |
2.05 |
2.13 |
2.15 |
| A. |
ROA Johnson (2012, 2011, 2010): 21.21%, 22.13%, 21.79% ROA Industry (2012, 2011, 2010): 16.31%, 16.92%, 18.49% ROE Johnson (2012, 2011, 2010): 11.47%,12.64%, 12.45% ROE Industry (2012, 2011, 2010): 8.82%, 10.01%, 11.07% |
|
| B. |
ROA Johnson (2012, 2011, 2010): 16.31%, 16.92%, 18.49% ROA Industry (2012, 2011, 2010): 21.21%, 22.13%, 21.79% ROE Johnson (2012, 2011, 2010): 8.82%, 10.01%, 11.07% ROE Industry (2012, 2011, 2010): 11.47%,12.64%, 12.45% |
|
| C. |
ROA Johnson (2012, 2011, 2010): 11.47%,12.64%, 12.45% ROA Industry (2012, 2011, 2010): 8.82%, 10.01%, 11.07% ROE Johnson (2012, 2011, 2010): 21.21%, 22.13%, 21.79% ROE Industry (2012, 2011, 2010): 16.31%, 16.92%, 18.49% |
|
| D. |
ROA Johnson (2012, 2011, 2010): 8.82%, 10.01%, 11.07% ROA Industry (2012, 2011, 2010): 11.47%,12.64%, 12.45% ROE Johnson (2012, 2011, 2010): 16.31%, 16.92%, 18.49% ROE Industry (2012, 2011, 2010): 21.21%, 22.13%, 21.79% |
Solutions
jeff jeffy answered 1 year agoRelated Solutions
DuPont system of analysis Use the following ratio information for Johnson International and the industry averages for Johnson's line of business to
DuPont system of analysis
Use the following ratio information for Johnson International and the industry averages for Johnson's line of business to:
a. Construct the DuPont system of analysis for both Johnson and the industry.
b. Evaluate Johnson (and the industry) over the 3 -year period.
c. Indicate in which areas Johnson requires further analysis. Why?
$$ \begin{array}{llll} \text { Johnson } & 2013 & 2014 & 2015 \\ \hline \text { Financial leverage multiplier } & 1.75 & 1.75...
P3-25: Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate...
P3-25: Integrative: Complete ratio analysis
Given the following financial statements, historical ratios, and
industry averages, calculate Sterling Company’s financial ratios
for the most recent year. (Assume a 365-day year.)
Sales revenue
$10,000,000
Less: Cost of goods sold
7,500,000
Gross profits
$ 2,500,000
Less: Operating expenses
Selling expense
$ 300,000
General and administrative
expenses
650,000
Lease expense
50,000
Depreciation expense
200,000
Total
operating expense
$ 1,200,000
Operating profits
$ 1,300,000
Less: Interest expense
200,000
Net profits before taxes
$ 1,100,000
Less: Taxes (rate =...
7.1 The Central Limit Theorem for Sample Means (Averages) Use the following information to answer the...
7.1 The Central Limit Theorem for Sample Means (Averages)
Use the following information to answer the next six exercises:
Yoonie is a personnel manager in a large corporation. Each
month she must review 16 of the employees. From past experience,
she has found that the reviews take her approximately
four hours each to do with a population standard deviation of
1.2 hours. Let Χ be the random variable representing the time
it takes her to complete one review. Assume Χ...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis
Data for Lozano Chip Company and its industry averages
follow.
Lozano Chip Company: Balance Sheet as of December 31,
2018 (Thousands of Dollars)
Cash
$ 215,000
Accounts payable
$ 601,866
Receivables
1,575,000
Notes payable
326,634
Inventories
1,145,000
Other current liabilities
525,000
Total current assets
$2,935,000
Total current liabilities
$1,453,500
Net fixed assets
1,340,000
Long-term debt
1,068,750
Common equity
1,752,750
Total assets
$4,275,000
Total liabilities and equity
$4,275,000
Lozano Chip Company: Income Statement for Year Ended
December 31, 2018 (Thousands...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis
Data for Lozano Chip Company and its industry averages follow.
Lozano Chip Company: Balance Sheet as of December 31, 2018
(Thousands of Dollars) Cash $ 215,000 Accounts payable $ 601,866
Receivables 1,575,000 Notes payable 326,634 Inventories 1,150,000
Other current liabilities 532,000 Total current assets $2,940,000
Total current liabilities $1,460,500 Net fixed assets 1,325,000
Long-term debt 1,068,750 Common equity 1,735,750 Total assets
$4,265,000 Total liabilities and equity $4,265,000 Lozano Chip
Company: Income Statement for Year Ended December 31,...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis
Data for Lozano Chip Company and its industry averages
follow.
Lozano Chip Company: Balance Sheet as of December 31,
2018 (Thousands of Dollars)
Cash
$ 225,000
Accounts payable
$ 601,866
Receivables
1,575,000
Notes payable
326,634
Inventories
1,130,000
Other current liabilities
527,000
Total current assets
$2,930,000
Total current liabilities
$1,455,500
Net fixed assets
1,325,000
Long-term debt
1,068,750
Common equity
1,730,750
Total assets
$4,255,000
Total liabilities and equity
$4,255,000
Lozano Chip Company: Income Statement for Year Ended
December 31, 2018 (Thousands...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis
Data for Lozano Chip Company and its industry averages
follow.
Lozano Chip Company: Balance Sheet as of
December 31, 2019
(Thousands of Dollars)
Cash
$ 225,000
Accounts payable
$ 600,000
Receivables
1,575,000
Notes payable
100,000
Inventories
1,125,000
Other current liabilities
520,000
Total current assets
$2,925,000
Total current liabilities
$1,220,000
Net fixed assets
1,325,000
Long-term debt
400,000
Common equity
2,630,000
Total assets
$4,250,000
Total liabilities and equity
$4,250,000
Lozano Chip Company: Income Statement for
Year Ended December 31, 2019
(Thousands...
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance...
RATIO ANALYSIS
Data for Barry Computer Co. and its industry averages
follow.
Barry Computer Company:
Balance Sheet as of December 31, 2016 (In
Thousands)
Cash
$61,950
Accounts payable
$80,535
Receivables
210,630
Other current liabilities
92,925
Inventories
130,095
Notes payable to bank
68,145
Total current assets
$402,675
Total current liabilities
$241,605
Long-term debt
$130,095
Net fixed assets
216,825
Common equity
247,800
Total assets
$619,500
Total liabilities and equity
$619,500
Barry Computer Company:
Income Statement for Year Ended December 31, 2016 (In...
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance...
RATIO ANALYSIS
Data for Barry Computer Co. and its industry averages
follow.
Barry Computer Company:
Balance Sheet as of December 31, 2016 (In
Thousands)
Cash
$228,480
Accounts payable
$261,120
Receivables
587,520
Other current liabilities
146,880
Inventories
391,680
Notes payable to bank
163,200
Total current assets
$1,207,680
Total current liabilities
$571,200
Long-term debt
$326,400
Net fixed assets
424,320
Common equity
734,400
Total assets
$1,632,000
Total liabilities and equity
$1,632,000
Barry Computer Company:
Income Statement for Year Ended December 31, 2016 (In...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis
Data for Lozano Chip Company and its industry averages
follow.
Lozano Chip Company: Balance Sheet as of
December 31, 2019
(Thousands of Dollars)
Cash
$ 220,000
Accounts payable
$ 600,000
Receivables
1,575,000
Notes payable
100,000
Inventories
1,145,000
Other current liabilities
520,000
Total current assets
$2,940,000
Total current liabilities
$1,220,000
Net fixed assets
1,340,000
Long-term debt
400,000
Common equity
2,660,000
Total assets
$4,280,000
Total liabilities and equity
$4,280,000
Lozano Chip Company: Income Statement for
Year Ended December 31, 2019
(Thousands...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- How do agencies such as Fannie Mae and Freddie Mac allow individual mortgage holders to collectively...
- Often times employees develop ownership in the organization and feel work and materials are the product...
- Why is it necessary to eliminate office bullying? Is office bullying just a simple form of...
- On January 1, 2018, Mania Enterprises issued 12% bonds dated January 1, 2018, with a face...
- Find the radius of an electron's orbit when it moves perpendicular to a magnetic field of...
- Need this program in Raptor. Post the pseudocode and the flowchart please! Brewster’s Used Car, Inc....
- Examine political cartoons published in the early nineteenth century. How accurately did these cartoons reflect society...
ADVERTISEMENT