Question

In: Finance

Use the following ratio information for Johnson International and the industry averages for Johnson’s line of...

Use the following ratio information for Johnson International and the industry averages for Johnson’s line of business to construct the DuPont system of analysis for both Johnson and the industry.

Johnson

2010

2011

2012

Industry Averages

2010

2011

2012

Financial leverage multiplier

1.75

1.75

1.85

Financial leverage multiplier

1.67

1.69

1.85

Net profit margin

0.059

0.058

0.049

Net profit margin

0.054

0.047

0.041

Total asset turnover

2.11

2.18

2.34

Total asset turnover

2.05

2.13

2.15

A.

ROA Johnson (2012, 2011, 2010):   21.21%, 22.13%, 21.79%

ROA Industry (2012, 2011, 2010):    16.31%, 16.92%, 18.49%

ROE Johnson (2012, 2011, 2010):   11.47%,12.64%, 12.45%

ROE Industry (2012, 2011, 2010):    8.82%, 10.01%, 11.07%

B.

ROA Johnson (2012, 2011, 2010):   16.31%, 16.92%, 18.49%

ROA Industry (2012, 2011, 2010):     21.21%, 22.13%, 21.79%

ROE Johnson (2012, 2011, 2010):    8.82%, 10.01%, 11.07%

ROE Industry (2012, 2011, 2010):    11.47%,12.64%, 12.45%

C.

ROA Johnson (2012, 2011, 2010): 11.47%,12.64%, 12.45%

ROA Industry (2012, 2011, 2010):   8.82%, 10.01%, 11.07%

ROE Johnson (2012, 2011, 2010): 21.21%, 22.13%, 21.79%

ROE Industry (2012, 2011, 2010):   16.31%, 16.92%, 18.49%

D.

ROA Johnson (2012, 2011, 2010):   8.82%, 10.01%, 11.07%

ROA Industry (2012, 2011, 2010):   11.47%,12.64%, 12.45%

ROE Johnson (2012, 2011, 2010): 16.31%, 16.92%, 18.49%

ROE Industry (2012, 2011, 2010):   21.21%, 22.13%, 21.79%

Solutions

Expert Solution


Related Solutions

DuPont system of analysis Use the following ratio information for Johnson International and the industry averages for Johnson's line of business to
DuPont system of analysis Use the following ratio information for Johnson International and the industry averages for Johnson's line of business to: a. Construct the DuPont system of analysis for both Johnson and the industry. b. Evaluate Johnson (and the industry) over the 3 -year period. c. Indicate in which areas Johnson requires further analysis. Why? $$ \begin{array}{llll} \text { Johnson } & 2013 & 2014 & 2015 \\ \hline \text { Financial leverage multiplier } & 1.75 & 1.75...
P3-25: Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate...
P3-25: Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate Sterling Company’s financial ratios for the most recent year. (Assume a 365-day year.) Sales revenue $10,000,000 Less: Cost of goods sold   7,500,000       Gross profits $ 2,500,000 Less: Operating expenses       Selling expense $   300,000       General and administrative expenses 650,000       Lease expense 50,000       Depreciation expense   200,000             Total operating expense $  1,200,000       Operating profits $  1,300,000 Less: Interest expense   200,000       Net profits before taxes $  1,100,000 Less: Taxes (rate =...
7.1 The Central Limit Theorem for Sample Means (Averages) Use the following information to answer the...
7.1 The Central Limit Theorem for Sample Means (Averages) Use the following information to answer the next six exercises: Yoonie is a personnel manager in a large corporation. Each month she must review 16 of the employees. From past experience, she has found that the reviews take her approximately four hours each to do with a population standard deviation of 1.2 hours. Let Χ be the random variable representing the time it takes her to complete one review. Assume Χ...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2018 (Thousands of Dollars) Cash $   215,000 Accounts payable $   601,866 Receivables 1,575,000 Notes payable 326,634 Inventories 1,145,000 Other current liabilities 525,000   Total current assets $2,935,000   Total current liabilities $1,453,500 Net fixed assets 1,340,000 Long-term debt 1,068,750 Common equity 1,752,750 Total assets $4,275,000 Total liabilities and equity $4,275,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2018 (Thousands...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2018 (Thousands of Dollars) Cash $ 215,000 Accounts payable $ 601,866 Receivables 1,575,000 Notes payable 326,634 Inventories 1,150,000 Other current liabilities 532,000 Total current assets $2,940,000 Total current liabilities $1,460,500 Net fixed assets 1,325,000 Long-term debt 1,068,750 Common equity 1,735,750 Total assets $4,265,000 Total liabilities and equity $4,265,000 Lozano Chip Company: Income Statement for Year Ended December 31,...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2018 (Thousands of Dollars) Cash $   225,000 Accounts payable $   601,866 Receivables 1,575,000 Notes payable 326,634 Inventories 1,130,000 Other current liabilities 527,000   Total current assets $2,930,000   Total current liabilities $1,455,500 Net fixed assets 1,325,000 Long-term debt 1,068,750 Common equity 1,730,750 Total assets $4,255,000 Total liabilities and equity $4,255,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2018 (Thousands...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $   225,000 Accounts payable $   600,000 Receivables 1,575,000 Notes payable 100,000 Inventories 1,125,000 Other current liabilities 520,000   Total current assets $2,925,000   Total current liabilities $1,220,000 Net fixed assets 1,325,000 Long-term debt 400,000 Common equity 2,630,000 Total assets $4,250,000 Total liabilities and equity $4,250,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2019 (Thousands...
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance...
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $61,950 Accounts payable $80,535 Receivables 210,630 Other current liabilities 92,925 Inventories 130,095 Notes payable to bank 68,145    Total current assets $402,675    Total current liabilities $241,605 Long-term debt $130,095 Net fixed assets 216,825 Common equity 247,800 Total assets $619,500 Total liabilities and equity $619,500 Barry Computer Company: Income Statement for Year Ended December 31, 2016 (In...
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance...
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $228,480 Accounts payable $261,120 Receivables 587,520 Other current liabilities 146,880 Inventories 391,680 Notes payable to bank 163,200    Total current assets $1,207,680    Total current liabilities $571,200 Long-term debt $326,400 Net fixed assets 424,320 Common equity 734,400 Total assets $1,632,000 Total liabilities and equity $1,632,000 Barry Computer Company: Income Statement for Year Ended December 31, 2016 (In...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $   220,000 Accounts payable $   600,000 Receivables 1,575,000 Notes payable 100,000 Inventories 1,145,000 Other current liabilities 520,000   Total current assets $2,940,000   Total current liabilities $1,220,000 Net fixed assets 1,340,000 Long-term debt 400,000 Common equity 2,660,000 Total assets $4,280,000 Total liabilities and equity $4,280,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2019 (Thousands...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT