Question

In: Finance

Chiron Corp. had the following information on its December 31, 2020, Balance Sheet: These bonds had...

Chiron Corp. had the following information on its December 31, 2020, Balance Sheet: These bonds had a face rate of 5% and a market rate of 6%. Interest is paid annually each December 31.

Bonds Payable $600,000
Less: Discount    (25,274)
Bonds Payable (net) $574,726
  1. What is the value of these bonds at maturity?
  2. What are Chiron’s annual cash interest payments on these bonds?
  3. What is the net value of these bonds?
  4. Prepare an amortization table for these bonds beginning December 31, 2020, and ending December 31, 2023.

      

  5. What is Chiron’s interest expense for the year ended December 31, 2023?
  6. Show how the bonds would be reported on Chiron’s Balance Sheet at December 31, 2023.

Solutions

Expert Solution

a)Value of Bonds at maturity = Face value of bond = $ 600000

b)Annual cash interest payment = Face value * face rate

                         = 600000 * 5%

                        = $30000

c) net value of these bonds as on 31/12/2020 = $ 574,726

d)

Period ended Interest expense Interest paid Discount amortized carrying value of Bond
31/12/2020 574726
31/12/2021 574726*6%=34483.56 30000 34483.56-30000=4483.56 574726+4483.56= 579209.56
31/12/2022 579209.56*6%= 34752.57 30000 34752.57-30000= 4752.57 579209.56+4752.57= 583962.13
31/12/2023 583962.13*6%= 35037.73 30000 35037.73-30000= 5037.73 583962.13+5037.73= 588999.86 (rounded to 589000)

e)

Interest expense for 12/31/2023 =$ 35037.73

f)

Bond payable 600000
Less: Discount (11000)
Bonds Payable (net) 589000

Related Solutions

A) On December 31, 2017, SPK Corp reported the following information on its balance sheet: Accounts...
A) On December 31, 2017, SPK Corp reported the following information on its balance sheet: Accounts Receivable                                                          $900,000                 Less: Allowance for Doubtful Accounts                 54,000 (credit) During 2018, the company had the following transactions:                 Sales on account                                                                 $3,000,000                 Collections of accounts receivables                      2,850,000                 Write-off of accounts deemed uncollectible                     60,000                 Recovery of Bad debts previously written off                 12,000                             (not included in collections above) If bad debts are estimated to be 1.5% of credit sales, determine the ending balance in the Allowance for Doubtful Accounts...
3020 Corp.'s balance sheet accounts as of December 31, 2020 and 2019 and information relating to...
3020 Corp.'s balance sheet accounts as of December 31, 2020 and 2019 and information relating to 2020 activities are presented below.                                                                                                                   December 31                                                                                                           2020            2019          Assets          Cash                                                                                    $1,040,000    $   200,000          Accounts receivable (net) 1,000,000      1,020,000          Inventory 1,300,000      1,200,000          Long-term investments(carried at cost) 400,000         600,000          Plant assets 3,400,000      2,000,000          Accumulated depreciation (800,000) (900,000)          Patent                                                                                       180,000     200,000                   Total assets                                                              $6,520,000   $ 4,320,000          Liabilities and Stockholders' Equity          Accounts payable and accrued liabilities $1,660,000   ...
Following are selected balance sheet accounts of Windsor Bros. Corp. at December 31, 2020 and 2019,...
Following are selected balance sheet accounts of Windsor Bros. Corp. at December 31, 2020 and 2019, and the increases or decreases in each account from 2019 to 2020. Also presented is selected income statement information for the year ended December 31, 2020, and additional information. Selected balance sheet accounts Assets 2020 2019 Increase (Decrease) Accounts receivable $34,100 $23,900 $10,200 Property, plant, and equipment 276,600 247,300 29,300 Accumulated depreciation—plant assets (179,700 ) (165,400 ) (14,300 ) Liabilities and stockholders’ equity 2020...
Following are selected balance sheet accounts of Pharoah Bros. Corp. at December 31, 2020 and 2019,...
Following are selected balance sheet accounts of Pharoah Bros. Corp. at December 31, 2020 and 2019, and the increases or decreases in each account from 2019 to 2020. Also presented is selected income statement information for the year ended December 31, 2020, and additional information. Selected balance sheet accounts Assets 2020 2019 Increase (Decrease) Accounts receivable $34,100 $23,900 $10,200 Property, plant, and equipment 277,700 247,800 29,900 Accumulated depreciation—plant assets (176,500 ) (168,200 ) (8,300 ) Liabilities and stockholders’ equity 2020...
The following are Flounder Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with...
The following are Flounder Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $822,600 $700,100 $122,500 Accounts receivable 1,139,300 1,157,900 (18,600 ) Inventory 1,835,600 1,726,700 108,900 Property, plant, and equipment 3,276,300 2,980,900 295,400 Accumulated depreciation (1,165,600 ) (1,047,400 ) (118,200 ) Investment in Myers Co. 312,200 272,500 39,700 Loan receivable 251,900 — 251,900    Total assets $6,472,300 $5,790,700 $681,600 Accounts...
Following are selected balance sheet accounts of Sheridan Bros. Corp. at December 31, 2020 and 2019,...
Following are selected balance sheet accounts of Sheridan Bros. Corp. at December 31, 2020 and 2019, and the increases or decreases in each account from 2019 to 2020. Also presented is selected income statement information for the year ended December 31, 2020, and additional information. Selected balance sheet accounts Assets 2020 2019 Increase (Decrease) Accounts receivable $34,000 $24,100 $9,900 Property, plant, and equipment 278,500 249,400 29,100 Accumulated depreciation—plant assets (176,300 ) (168,400 ) (7,900 ) Liabilities and stockholders’ equity 2020...
Following are selected balance sheet accounts of Headland Bros. Corp. at December 31, 2020 and 2019,...
Following are selected balance sheet accounts of Headland Bros. Corp. at December 31, 2020 and 2019, and the increases or decreases in each account from 2019 to 2020. Also presented is selected income statement information for the year ended December 31, 2020, and additional information. Selected balance sheet accounts Assets 2020 2019 Increase (Decrease) Accounts receivable $33,800 $23,900 $9,900 Property, plant, and equipment 278,600 247,600 31,000 Accumulated depreciation—plant assets (177,600 ) (165,700 ) (11,900 ) Liabilities and stockholders’ equity 2020...
The following are Waterway Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with...
The following are Waterway Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $807,900 $696,100 $111,800 Accounts receivable 1,130,100 1,166,300 (36,200 ) Inventory 1,850,400 1,707,300 143,100 Property, plant, and equipment 3,324,100 2,995,100 329,000 Accumulated depreciation (1,163,100 ) (1,032,700 ) (130,400 ) Investment in Myers Co. 308,700 277,600 31,100 Loan receivable 250,800 — 250,800    Total assets $6,508,900 $5,809,700 $699,200 Accounts...
Cougar Corp.'s balance sheet as of December 31, 2020 includes an item of equipment with an...
Cougar Corp.'s balance sheet as of December 31, 2020 includes an item of equipment with an original cost of $95,000 which was purchased on January 1, 2017. The equipment has an economic life of 20 years. For Cougar, the useful life of the asset is 15 years and the residual value is expected to be $5,000. Cougar determines that the asset’s value in use is $58,000. Based on market assessments, the fair value of the asset is $66,000 and if...
Simmons Corp Balance Sheet As of December 31, 2019 and June 30, 2020 Assets 2019 2020...
Simmons Corp Balance Sheet As of December 31, 2019 and June 30, 2020 Assets 2019 2020 Liabilities 2019 2020 Cash $700 Accounts payable $550 Accounts receivable 50 Salaries payable 50 Total current assets 750 Interest payable 0 Equipment 500 Total current liabs 600 Acc. depreciation (100) Notes payable 100 Equity Common stock 100 Retained earnings 350 Total assets $1,150 Total liabs and eq $1,150 During 2020 to date (June 30, 2020), Simmons had the following transactions: Provided services to customers...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT