Question

In: Finance

The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are...

The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions.

Consider the case of Cold Goose Metal Works Inc.:

Last Tuesday, Cold Goose Metal Works Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Omicron is 13.2%, but he can’t recall how much Cold Goose originally invested in the project nor the project’s net present value (NPV). However, he found a note that detailed the annual net cash flows expected to be generated by Project Omicron. They are:

Year

Cash Flow

Year 1 $1,800,000
Year 2 $3,375,000
Year 3 $3,375,000
Year 4 $3,375,000

The CFO has asked you to compute Project Omicron’s initial investment using the information currently available to you. He has offered the following suggestions and observations:

A project’s IRR represents the return the project would generate when its NPV is zero or the discounted value of its cash inflows equals the discounted value of its cash outflows—when the cash flows are discounted using the project’s IRR.
The level of risk exhibited by Project Omicron is the same as that exhibited by the company’s average project, which means that Project Omicron’s net cash flows can be discounted using Cold Goose’s 9% WACC.

Given the data and hints, Project Omicron’s initial investment is__________________ , and its NPV is___________________ (rounded to the nearest whole dollar).

A project’s IRR will______________________ if the project’s cash inflows increase, and everything else is unaffected.

Solutions

Expert Solution

Initial Investment

The question has given he Internal Rate of Return [IRR] as 13.20%, IRR is the rate at which the present value of the annual cash flow equals to the initial Investment or it can say that at IRR, the present value of the annual cash flow = Initial Investment, or at IRR, NPV will be Zero

Initial Investment = Present Value of the annual cash inflows discounted at 13.20%

Year

Annual cash flows ($)

Present Value Factor (PVF) at 13.20%

Present Value of annual cash flows ($)

[Annual cash flow x PVF]

1

,1,00,000

0.88339223

1,590,106

2

3,375,000

0.78038183

2,633,789

3

3,375,000

0.68938324

2,326,668

4

3,375,000

0.60899579

2,055,361

TOTAL

8,605,924

“The Initial Investment will be $8,605,924”

Net Present Value (NPV)

Year

Annual cash flows ($)

Present Value Factor (PVF) at 9.00%

Present Value of annual cash flows ($)

[Annual cash flow x PVF]

1

,1,00,000

0.91743119

1,651,376

2

3,375,000

0.84167999

2,840,670

3

3,375,000

0.77218348

2,606,119

4

3,375,000

0.70842521

2,390,935

TOTAL

9,489,100

Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment

= $9,489,100 - $8,605,924

= $883,176

“The Net Present Value (NPV) will be $883,176”

Given the data and hints, Project Omicron’s initial investment is $8,605,924 and it’s NPV is $883,176.

A Project’s IRR will “INCREASE” if the Project’s cash flows decreases, and everything else is unaffected.

NOTE    

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are...
The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Blue Hamster Manufacturing Inc.: Last Tuesday, Blue Hamster Manufacturing Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Lambda is 11.3%, but he can’t recall how...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Cute Camel Woodcraft Company: Last Tuesday, Cute Camel Woodcraft Company lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Gamma is...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Blue Hamster Manufacturing Inc.: Last Tuesday, Blue Hamster Manufacturing Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Delta is...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Cold Goose Metal Works Inc.: Last Tuesday, Cold Goose Metal Works Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project...
Describe the use of internal rate of return (IRR), net present value (NPV), and the payback...
Describe the use of internal rate of return (IRR), net present value (NPV), and the payback method in evaluating project cash flows.
Use both the NET present value (NPV) and the Internal Rate of return (IRR) to assess...
Use both the NET present value (NPV) and the Internal Rate of return (IRR) to assess and draw conclusions when advising a company which is wondering whether to K18 000 on an item of equipment in order to obtain cash profits as shown below                       Year                                          K                         1                                              6000                         2                                              8000 3            5000 4                                              1000 Note: The company requires a return of 10% per annum.
1 (b) Compare the merits of the net present value (NPV), internal rate of return (IRR)...
1 (b) Compare the merits of the net present value (NPV), internal rate of return (IRR) and discounted payback period methods of capital investment project appraisal, assuming the firm’s objective is to maximise the wealth of its equityholders. What conditions must apply for the net present value (NPV) and internal rate of return (IRR) methods to always give the same signal to accept or reject a capital investment project? (210 words)
If a project's net present value (NPV) is positive, its internal rate of return (IRR) must...
If a project's net present value (NPV) is positive, its internal rate of return (IRR) must be ______ the firm's required rate of return (r) a. less than b. greater than c. equal to
Net present value (NPV) method and internal rate of return (IRR) are largely used by firms...
Net present value (NPV) method and internal rate of return (IRR) are largely used by firms to assess financial feasibility of an investment. It is also not uncommon to find that these two methods provide conflicting signals on the viability of a project. Explain how do these two methods differ from payback period and accounting rate of return methods, and discuss how NPV-IRR conflict can be remedied.
How do net present value (NPV) and internal rate of return (IRR) relate to each other...
How do net present value (NPV) and internal rate of return (IRR) relate to each other mathematically? How does modified internal rate of return (MIRR) compare to internal rate of return (IRR)?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT