Question

In: Finance

The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are...

The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions.

Consider the case of Blue Hamster Manufacturing Inc.:

Last Tuesday, Blue Hamster Manufacturing Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Lambda is 11.3%, but he can’t recall how much Blue Hamster originally invested in the project nor the project’s net present value (NPV). However, he found a note that detailed the annual net cash flows expected to be generated by Project Lambda. They are:

Year

Cash Flow

Year 1 $2,400,000
Year 2 $4,500,000
Year 3 $4,500,000
Year 4 $4,500,000

The CFO has asked you to compute Project Lambda’s initial investment using the information currently available to you. He has offered the following suggestions and observations:

A project’s IRR represents the return the project would generate when its NPV is zero or the discounted value of its cash inflows equals the discounted value of its cash outflows—when the cash flows are discounted using the project’s IRR.
The level of risk exhibited by Project Lambda is the same as that exhibited by the company’s average project, which means that Project Lambda’s net cash flows can be discounted using Blue Hamster’s 7% WACC.

Given the data and hints, Project Lambda’s initial investment is   , and its NPV is   (rounded to the nearest whole dollar).

A project’s IRR will   if the project’s cash inflows decrease, and everything else is unaffected.

Solutions

Expert Solution

Initial Investment

The question has given he Internal Rate of Return [IRR] as 11.30%, IRR is the rate at which the present value of the annual cash flow equals to the initial Investment or it can say that at IRR, the present value of the annual cash flow = Initial Investment, or at IRR, NPV will be Zero

Initial Investment = Present Value of the annual cash inflows discounted at 11.30%

Year

Annual Cash Flow

Present Value factor at 11.30%

Present Value of Cash Flow

1

2,400,000

0.8984726

2,156,334

2

4,500,000

0.8072530

3,632,639

3

4,500,000

0.7252947

3,263,826

4

4,500,000

0.6516574

2,932,458

TOTAL

11,985,257

“Therefore, the Initial Investment is $11,985,257 “

Net Present Value (NPV)

Year

Annual Cash Flow

Present Value factor at 7.00%

Present Value of Cash Flow

1

2,400,000

0.9345794

2,242,991

2

4,500,000

0.8734387

3,930,474

3

4,500,000

0.8162979

3,673,340

4

4,500,000

0.7628952

3,433,028

TOTAL

13,279,834

Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment

= $13,279,834 - $11,985,257

= $1,294,577

“The Net Present Value (NPV) will be $1,294,577”

Given the data and hints, Project Lambda’s Initial Investment is $11,985,257 and it’s NPV is $1,294,577”

A Project’s IRR will “DECREASE” if the Project’s cash flows decreases, and everything else is unaffected.

NOTE    

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are...
The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Cold Goose Metal Works Inc.: Last Tuesday, Cold Goose Metal Works Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Omicron is 13.2%, but he can’t...
The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are...
The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Blue Hamster Manufacturing Inc.: Last Tuesday, Blue Hamster Manufacturing Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Delta is 11.3%, but he can’t recall how...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Cute Camel Woodcraft Company: Last Tuesday, Cute Camel Woodcraft Company lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Gamma is...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Blue Hamster Manufacturing Inc.: Last Tuesday, Blue Hamster Manufacturing Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Delta is...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Cold Goose Metal Works Inc.: Last Tuesday, Cold Goose Metal Works Inc. lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return...
3. Understanding the IRR and NPV The net present value (NPV) and internal rate of return (IRR) methods of investment analysis are interrelated and are sometimes used together to make capital budgeting decisions. Consider the case of Cute Camel Woodcraft Company: Last Tuesday, Cute Camel Woodcraft Company lost a portion of its planning and financial data when both its main and its backup servers crashed. The company’s CFO remembers that the internal rate of return (IRR) of Project Zeta is...
Describe the use of internal rate of return (IRR), net present value (NPV), and the payback...
Describe the use of internal rate of return (IRR), net present value (NPV), and the payback method in evaluating project cash flows.
Use both the NET present value (NPV) and the Internal Rate of return (IRR) to assess...
Use both the NET present value (NPV) and the Internal Rate of return (IRR) to assess and draw conclusions when advising a company which is wondering whether to K18 000 on an item of equipment in order to obtain cash profits as shown below                       Year                                          K                         1                                              6000                         2                                              8000 3            5000 4                                              1000 Note: The company requires a return of 10% per annum.
Net Present Value (NPV) and Internal Rate of Return (IRR) (question) The City and County of...
Net Present Value (NPV) and Internal Rate of Return (IRR) (question) The City and County of Denver is completing a $45 million renovation of City Park Golf Course. To complete the renovation, the course has been closed to the public for 2.5 years (planned re-opening is Spring 2020). The project updated the course, built a new clubhouse that can accommodate golf and community events, resulted in a “net gain of 500 trees”, and reduced flood risk “for thousands of homes”.[1]...
What is the Net Present Value (NPV) and Internal Rate of Return (IRR) of spending $120,000...
What is the Net Present Value (NPV) and Internal Rate of Return (IRR) of spending $120,000 today on law school assuming you made $50,000/year before going to law school and $55,000/year for the next 35 years after law school? Assume you could invest this money elsewhere and earn 13%? with financial calculator answer NPV = ($82,072.14); IRR = 2.26%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT