In: Accounting
1. Cooper, Inc., is constructing a building that qualifies for interest capitalization. The following information is available:
Capitalization period: January 1, 2013-December 31, 2014
Expenditures on project (incurred evenly):
|
2013 |
$30,000 |
|
2014 |
$50,000 |
Amounts borrowed and outstanding (all debt incurred January 1, 2013)
$10,000 at 10% (specifically for the construction project)
$18,000 at 11% (general debt)
$30,000 at 13% (general debt)
Required:
|
a. |
Compute the amount of interest that should be capitalized in 2013 and 2014. (Round interest rates to the nearest hundredths, e.g., 07.62%.) |
|
b. |
Assume that in 2013 unused borrowed funds were invested and earned interest revenue amounting to $800. How much interest now should be capitalized to the asset account in 2013? |
| Loan Amount | Interest rate | Interest Amount | ||||
| Specific | 10000 | 10% | 1000 | |||
| General | 18000 | 11% | 1980 | |||
| General | 30000 | 13% | 3900 | |||
| Total | 58000 | 6880 | ||||
| Specific Borrowings included in Above | 10000 | 1000 | ||||
| Weighted Average Capitalisation Rate for General Borrowing | ||||||
| = Total Interest - Interest on Specific Borrowing/Total Borrowing - Specific Borrowing | ||||||
| =(6880-1000)/(58000-10000) | ||||||
| 0.1225 | ||||||
| 12.25% | ||||||
| (a) | ||||||
| 2013 | ||||||
| Interest on Construction Loan Project First= | =10000*10% | 1000 | ||||
| Remaining at Weigted Average Capitalisation Rate= | =20000*12.25% | 2450 | ||||
| Interest to be capitalised in 2013 | 3450 | |||||
| 2014 | ||||||
| Interest on Remaining Loan = | =28000*12.25% | 3430 | ||||
| Interest to be capitalised in 2014 | 3430 | |||||
| (b) | ||||||
| Amount of Expenditure in 2013 | 30000 | |||||
| Total Loan in 2013 | 58000 | |||||
| Unused Borrowed fund in 2013 | 28000 | |||||
| Weighted Average Capitalisation Rate for General Borrowing | ||||||
| Total Interest - Interest on Specific Borrowings - Interest on unused Fund / Total Borrowings - Specific Borrowing | ||||||
| =(6880-1000-800)/(58000-1000) | ||||||
| 0.089122807 | ||||||
| 8.91% | ||||||
| Interest To be capitalised in 2013 | ||||||
| Interest on Construction Loan Project First= | =10000*10% | 1000 | ||||
| Remaining at Weigted Average Capitalisation Rate= | =20000*8.91% | 1782 | ||||
| Interest to be capitalised in 2013 | 2782 | |||||
| Note- | ||||||
| Best effort have been made to answer the question correctly, in case of any discrepencies kindly comment and i will try to resolve it as soon as possible. | ||||||
| Please provide positive feedback. | ||||||