In: Accounting
1.) Metlock Company is constructing a building. Construction
began on February 1 and was completed on December 31. Expenditures
were $2,520,000 on March 1, $1,680,000 on June 1, and $4,200,000 on
December 31.
Metlock Company borrowed $1,400,000 on March 1 on a 5-year, 12%
note to help finance construction of the building. In addition, the
company had outstanding all year a 12%, 5-year, $2,800,000 note
payable and an 11%, 4-year, $4,900,000 note payable. Compute
avoidable interest for Metlock Company. Use the weighted-average
interest rate for interest capitalization purposes.
(Round "Weighted-average interest rate" to 4 decimal
places, e.g. 0.2152 and final answer to 0 decimal places, e.g.
5,275.)
Avoidable interest $___________
2.) Marigold Company is constructing a building. Construction
began on February 1 and was completed on December 31. Expenditures
were $2,052,000 on March 1, $1,200,000 on June 1, and $3,007,200 on
December 31.
Marigold Company borrowed $1,042,720 on March 1 on a 5-year, 13%
note to help finance construction of the building. In addition, the
company had outstanding all year a 9%, 5-year, $2,039,800 note
payable and an 10%, 4-year, $3,462,500 note payable. Compute the
weighted-average interest rate used for interest capitalization
purposes. (Round answer to 2 decimal places, e.g.
7.58%.)
Weighted-average interest rate:____________%
Answer-1 | |||
Weighted average of qualifying loan | |||
Date | Payments $ | Funds Used | Annualized $ |
Mar-01 | $ 25,20,000 | 10 months | $ 21,00,000 |
Jun-01 | $ 16,80,000 | 7 months | $ 9,80,000 |
Dec-31 | $ 42,00,000 | 0 months | $ - |
Total | $ 30,80,000 | ||
Calculation of General Interest | |||
12%, 5-year note payable => 2800000 * 12% => $336000 | |||
11%, 4-year note payable => 4900000 * 11% => $539000 | |||
General Interest => [ (539000 + 336000) / (2800000 + 4900000) ] *100 | |||
=> (616360 / 5791900) * 100 | |||
> 11.36% | |||
Calculation of avoidable interest | |||
Weighted average of qualifying loan => $3080000 | |||
Interest on specific loan => 1400000 * 12% => $168000 | |||
Interest on remainder of loan => (3080000 - 1400000) * 11.36% => $190848 | |||
Avoidable interest for Metlock Company => 168000 + 190848 | |||
Avoidable interest for Metlock Company => $358848 |
Answer-2 | |||
Principal | Interest | ||
9%, 5-year | $ 20,39,800 | $ 1,83,582 | |
10%, 4-year | $ 34,62,500 | $ 3,46,250 | |
Total | $ 55,02,300 | $ 5,29,832 | |
Weighted-average interest rate = 529832/5502300= | 9.63% | ||
Please like ( Positive Rating ) |