In: Accounting
Tiger Equipment Inc., a manufacturer of construction equipment, prepared the following factory overhead cost budget for the Welding Department for May of the current year. The company expected to operate the department at 100% of normal capacity of 8,700 hours.
1 |
Variable costs: |
||
2 |
Indirect factory wages |
$40,020.00 |
|
3 |
Power and light |
20,880.00 |
|
4 |
Indirect materials |
17,400.00 |
|
5 |
Total variable cost |
$78,300.00 |
|
6 |
Fixed costs: |
||
7 |
Supervisory salaries |
$19,800.00 |
|
8 |
Depreciation of plant and equipment |
35,700.00 |
|
9 |
Insurance and property taxes |
18,450.00 |
|
10 |
Total fixed cost |
73,950.00 |
|
11 |
Total factory overhead cost |
$152,250.00 |
During May, the department operated at 9,080 hours, and the factory overhead costs incurred were indirect factory wages, $42,268; power and light, $22,064; indirect materials, $18,700; supervisory salaries, $19,800; depreciation of plant and equipment, $35,700; and insurance and property taxes, $18,450.
Required:
Prepare a factory overhead cost variance report for May. To be useful for cost control, the budgeted amounts should be based on 9,080 hours. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. |
Solution:
Computation of standard variable overhead per our | |||
Particulars | Budgeted Cost | Budgted DLH | Overhead Rate |
Indirect factory wages | $40,020.00 | 8700 | $4.60 |
Power and light | $20,880.00 | 8700 | $2.40 |
Indirect material | $17,400.00 | 8700 | $2.00 |
Tiger Equipment Inc. | ||||
Welding Department | ||||
Factory overhead flexible budget report | ||||
For the month ended | ||||
Particulars | Budget | Actual Cost | Variance | Favorable / Unfavorable / Neither favorable nor unfavorable |
Variable Costs: | ||||
Indirect materials | $41,768.00 | $42,268.00 | $500.00 | Unfavorable |
Indirect labor | $21,792.00 | $22,064.00 | $272.00 | Unfavorable |
Maintenance Expenses | $18,160.00 | $18,700.00 | $540.00 | Unfavorable |
Total variable costs | $81,720.00 | $83,032.00 | $1,312.00 | Unfavorable |
Fixed Costs: | ||||
Supervisory Salary | $19,800.00 | $19,800.00 | $0.00 | Neither Favorable nor Unfavorable |
Depreciation of Plant and Equipment | $35,700.00 | $35,700.00 | $0.00 | Neither Favorable nor Unfavorable |
Insurance and Property Taxes | $18,450.00 | $18,450.00 | $0.00 | Neither Favorable nor Unfavorable |
Total Fixed Costs | $73,950.00 | $73,950.00 | $0.00 | Neither Favorable nor Unfavorable |
Total Costs | $155,670.00 | $156,982.00 | $1,312.00 | Unfavorable |