In: Accounting
Tiger Equipment Inc., a manufacturer of construction equipment, prepared the following factory overhead cost budget for the Welding Department for May of the current year. The company expected to operate the department at 100% of normal capacity of 8,700 hours.
TIGER EQUIPMENT INC. |
Factory Overhead Cost Budget-Welding Department |
For the Month Ended May 31 |
1 |
Variable costs: |
||
2 |
Indirect factory wages |
$40,020.00 |
|
3 |
Power and light |
20,880.00 |
|
4 |
Indirect materials |
17,400.00 |
|
5 |
Total variable cost |
$78,300.00 |
|
6 |
Fixed costs: |
||
7 |
Supervisory salaries |
$19,800.00 |
|
8 |
Depreciation of plant and equipment |
35,700.00 |
|
9 |
Insurance and property taxes |
18,450.00 |
|
10 |
Total fixed cost |
73,950.00 |
|
11 |
Total factory overhead cost |
$152,250.00 |
During May, the department operated at 9,080 standard hours. The factory overhead costs incurred were indirect factory wages, $42,268; power and light, $21,520; indirect materials, $18,700; supervisory salaries, $19,800; depreciation of plant and equipment, $35,700; and insurance and property taxes, $18,450.
Required: | |
Prepare a factory overhead cost variance report for May. To be useful for cost control, the budgeted amounts should be based on 9,080 hours. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter all variances as positive amounts. |
Amount Descriptions
Amount Descriptions | |
Depreciation of plant and equipment | |
Indirect factory wages | |
Indirect materials | |
Insurance and property taxes | |
Net controllable variance-favorable | |
Net controllable variance-unfavorable | |
Power and light | |
Supervisory salaries | |
Total controllable variances | |
Total factory overhead cost | |
Total factory overhead cost variance-favorable | |
Total factory overhead cost variance-unfavorable | |
Total fixed factory overhead cost | |
Total variable factory overhead cost | |
Volume variance-favorable | |
Volume variance-unfavorable |
Factory Overhead Cost Variance Report
Prepare a factory overhead cost variance report for May. To be useful for cost control, the budgeted amounts should be based on 9,080 hours hours. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter all variances as positive amounts.
TIGER EQUIPMENT INC. |
Factory Overhead Cost Variance Report-Welding Department |
For the Month Ended May 31 |
1 |
Normal capacity for the month |
8,700 hours |
|||
2 |
Actual production for the month |
9,080 hours |
|||
3 |
|||||
4 |
Actual |
Budget |
Variances: Unfavorable |
Variances: Favorable |
|
5 |
Variable factory overhead costs: |
||||
6 |
|||||
7 |
|||||
8 |
|||||
9 |
|||||
10 |
Fixed factory overhead costs: |
||||
11 |
|||||
12 |
|||||
13 |
|||||
14 |
|||||
15 |
|||||
16 |
|||||
17 |
|||||
18 |
|||||
19 |
|||||
20 |
TIGER EQUIPMENT INC. | |||||
Factory Overhead Cost Variance Report-Welding Department | |||||
For the Month Ended May 31 | |||||
1 | Normal capacity for the month | 8700 hours | |||
2 | Actual production for the month | 9080 hours | |||
3 | |||||
4 | Budget | Actual |
Variances: Favorable |
Variances: Unfavorable |
|
5 | Variable factory overhead costs: | ||||
6 | Indirect factory wages | 41768.00 | 42268.00 | 500.00 | |
7 | Power and light | 21792.00 | 21520.00 | 272.00 | |
8 | Indirect materials | 18160.00 | 18700.00 | 540.00 | |
9 | Total variable factory overhead cost | 81720.00 | 82488.00 | ||
10 | Fixed factory overhead costs: | ||||
11 | Supervisory salaries | 19800.00 | 19800.00 | ||
12 | Depreciation of plant and equipment | 35700.00 | 35700.00 | ||
13 | Insurance and property taxes | 18450.00 | 18450.00 | ||
14 | Total fixed factory overhead cost | 73950.00 | 73950.00 | ||
15 | Total factory overhead cost | 155670.00 | 156438.00 | ||
16 | Total controllable variances | 272.00 | 1040.00 | ||
17 | |||||
18 | Net controllable variance-unfavorable | 768.00 | |||
19 | Volume variance-favorable* | 3230.00 | |||
20 | Total factory overhead cost variance-favorable | 2462.00 |
*Volume variance-favorable
Excess hours used over normal hours (9080 - 8700) = 380
Standard rate for fixed factory overhead = $73950/8700 = $8.50
Volume variance = 380 x $8.50 = $3230