In: Finance
The profits from long and short positions in call and put options where St is the Stock price at maturity and K is the strike price is given by
Profit from a long call = max(St-K, 0) - Premium
Profit from a Short call = Premium - max(St-K, 0)
Profit from a long put = max(K-St, 0) - Premium
Profit from a short put = Premium - max(K-St, 0)
So, the total profit and loss is the sum of all the four options profit and loss
the profit and loss table as well as chart are as shown below
| Iron Condor profit and loss | |||||
| Stock price at | Profit and Loss | Total Profit/Loss | |||
| Expiration | Short 365 call | Long 375 call | Short 355 put | Long 345 put | |
| 310 | 21.16 | -17.08 | -30 | 23.6 | -2.32 |
| 311 | 21.16 | -17.08 | -29 | 22.6 | -2.32 |
| 312 | 21.16 | -17.08 | -28 | 21.6 | -2.32 |
| 313 | 21.16 | -17.08 | -27 | 20.6 | -2.32 |
| 314 | 21.16 | -17.08 | -26 | 19.6 | -2.32 |
| 315 | 21.16 | -17.08 | -25 | 18.6 | -2.32 |
| 316 | 21.16 | -17.08 | -24 | 17.6 | -2.32 |
| 317 | 21.16 | -17.08 | -23 | 16.6 | -2.32 |
| 318 | 21.16 | -17.08 | -22 | 15.6 | -2.32 |
| 319 | 21.16 | -17.08 | -21 | 14.6 | -2.32 |
| 320 | 21.16 | -17.08 | -20 | 13.6 | -2.32 |
| 321 | 21.16 | -17.08 | -19 | 12.6 | -2.32 |
| 322 | 21.16 | -17.08 | -18 | 11.6 | -2.32 |
| 323 | 21.16 | -17.08 | -17 | 10.6 | -2.32 |
| 324 | 21.16 | -17.08 | -16 | 9.6 | -2.32 |
| 325 | 21.16 | -17.08 | -15 | 8.6 | -2.32 |
| 326 | 21.16 | -17.08 | -14 | 7.6 | -2.32 |
| 327 | 21.16 | -17.08 | -13 | 6.6 | -2.32 |
| 328 | 21.16 | -17.08 | -12 | 5.6 | -2.32 |
| 329 | 21.16 | -17.08 | -11 | 4.6 | -2.32 |
| 330 | 21.16 | -17.08 | -10 | 3.6 | -2.32 |
| 331 | 21.16 | -17.08 | -9 | 2.6 | -2.32 |
| 332 | 21.16 | -17.08 | -8 | 1.6 | -2.32 |
| 333 | 21.16 | -17.08 | -7 | 0.6 | -2.32 |
| 334 | 21.16 | -17.08 | -6 | -0.4 | -2.32 |
| 335 | 21.16 | -17.08 | -5 | -1.4 | -2.32 |
| 336 | 21.16 | -17.08 | -4 | -2.4 | -2.32 |
| 337 | 21.16 | -17.08 | -3 | -3.4 | -2.32 |
| 338 | 21.16 | -17.08 | -2 | -4.4 | -2.32 |
| 339 | 21.16 | -17.08 | -1 | -5.4 | -2.32 |
| 340 | 21.16 | -17.08 | 0 | -6.4 | -2.32 |
| 341 | 21.16 | -17.08 | 1 | -7.4 | -2.32 |
| 342 | 21.16 | -17.08 | 2 | -8.4 | -2.32 |
| 343 | 21.16 | -17.08 | 3 | -9.4 | -2.32 |
| 344 | 21.16 | -17.08 | 4 | -10.4 | -2.32 |
| 345 | 21.16 | -17.08 | 5 | -11.4 | -2.32 |
| 346 | 21.16 | -17.08 | 6 | -11.4 | -1.32 |
| 347 | 21.16 | -17.08 | 7 | -11.4 | -0.32 |
| 348 | 21.16 | -17.08 | 8 | -11.4 | 0.68 |
| 349 | 21.16 | -17.08 | 9 | -11.4 | 1.68 |
| 350 | 21.16 | -17.08 | 10 | -11.4 | 2.68 |
| 351 | 21.16 | -17.08 | 11 | -11.4 | 3.68 |
| 352 | 21.16 | -17.08 | 12 | -11.4 | 4.68 |
| 353 | 21.16 | -17.08 | 13 | -11.4 | 5.68 |
| 354 | 21.16 | -17.08 | 14 | -11.4 | 6.68 |
| 355 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 356 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 357 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 358 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 359 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 360 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 361 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 362 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 363 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 364 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 365 | 21.16 | -17.08 | 15 | -11.4 | 7.68 |
| 366 | 20.16 | -17.08 | 15 | -11.4 | 6.68 |
| 367 | 19.16 | -17.08 | 15 | -11.4 | 5.68 |
| 368 | 18.16 | -17.08 | 15 | -11.4 | 4.68 |
| 369 | 17.16 | -17.08 | 15 | -11.4 | 3.68 |
| 370 | 16.16 | -17.08 | 15 | -11.4 | 2.68 |
| 371 | 15.16 | -17.08 | 15 | -11.4 | 1.68 |
| 372 | 14.16 | -17.08 | 15 | -11.4 | 0.68 |
| 373 | 13.16 | -17.08 | 15 | -11.4 | -0.32 |
| 374 | 12.16 | -17.08 | 15 | -11.4 | -1.32 |
| 375 | 11.16 | -17.08 | 15 | -11.4 | -2.32 |
| 376 | 10.16 | -16.08 | 15 | -11.4 | -2.32 |
| 377 | 9.16 | -15.08 | 15 | -11.4 | -2.32 |
| 378 | 8.16 | -14.08 | 15 | -11.4 | -2.32 |
| 379 | 7.16 | -13.08 | 15 | -11.4 | -2.32 |
| 380 | 6.16 | -12.08 | 15 | -11.4 | -2.32 |
| 381 | 5.16 | -11.08 | 15 | -11.4 | -2.32 |
| 382 | 4.16 | -10.08 | 15 | -11.4 | -2.32 |
| 383 | 3.16 | -9.08 | 15 | -11.4 | -2.32 |
| 384 | 2.16 | -8.08 | 15 | -11.4 | -2.32 |
| 385 | 1.16 | -7.08 | 15 | -11.4 | -2.32 |
| 386 | 0.16 | -6.08 | 15 | -11.4 | -2.32 |
| 387 | -0.84 | -5.08 | 15 | -11.4 | -2.32 |
| 388 | -1.84 | -4.08 | 15 | -11.4 | -2.32 |
| 389 | -2.84 | -3.08 | 15 | -11.4 | -2.32 |
| 390 | -3.84 | -2.08 | 15 | -11.4 | -2.32 |
| 391 | -4.84 | -1.08 | 15 | -11.4 | -2.32 |
| 392 | -5.84 | -0.08 | 15 | -11.4 | -2.32 |
| 393 | -6.84 | 0.92 | 15 | -11.4 | -2.32 |
| 394 | -7.84 | 1.92 | 15 | -11.4 | -2.32 |
| 395 | -8.84 | 2.92 | 15 | -11.4 | -2.32 |
| 396 | -9.84 | 3.92 | 15 | -11.4 | -2.32 |
| 397 | -10.84 | 4.92 | 15 | -11.4 | -2.32 |
| 398 | -11.84 | 5.92 | 15 | -11.4 | -2.32 |
| 399 | -12.84 | 6.92 | 15 | -11.4 | -2.32 |
| 400 | -13.84 | 7.92 | 15 | -11.4 | -2.32 |
| 401 | -14.84 | 8.92 | 15 | -11.4 | -2.32 |
| 402 | -15.84 | 9.92 | 15 | -11.4 | -2.32 |
| 403 | -16.84 | 10.92 | 15 | -11.4 | -2.32 |
| 404 | -17.84 | 11.92 | 15 | -11.4 | -2.32 |
| 405 | -18.84 | 12.92 | 15 | -11.4 | -2.32 |
| 406 | -19.84 | 13.92 | 15 | -11.4 | -2.32 |
| 407 | -20.84 | 14.92 | 15 | -11.4 | -2.32 |
| 408 | -21.84 | 15.92 | 15 | -11.4 | -2.32 |
| 409 | -22.84 | 16.92 | 15 | -11.4 | -2.32 |
| 410 | -23.84 | 17.92 | 15 | -11.4 | -2.32 |