Question

In: Accounting

Please construct a Profit & Loss Statement for the first six months of the year 2015,...

Please construct a Profit & Loss Statement for the first six months of the year 2015, on Jeff's Auto Repair with the following information:
   Purchase of spare parts                                                                   $65,000
   Salary paid to mechanics                                                                $127,000
   Commission paid to marketing agents                                        $18,000
   Money received for cars repaired                                                  $245,000
   Money received for storage of cars                                              $45,000
   Sales of tires                                                                                       $84,000
   Rent of shop paid to landlord                                                          $28,000
   Other expenses paid out                                                                   $23,000
   Tax bracket                                                                                             30%

Solutions

Expert Solution

The Profit and loss statement of Jefd's auto repairs

  

Jeff's Auto Repairs

   Profit and loss account

Particulars $ $
Revenues:
Sales of tires 84,000
Money received for car repaired 245,000
Money received for storage of cars 45,000
Total revenue 374,000
Expenses:
Rent of shop paid to landlord 28,000
Salary paid to mechanics 127,000
Other expenses paid 23,000
Purchase of spare parts 65,000
Commission paid to marketing agents 18,000
Income tax expense 33,900
Less Total expenses 294,900
Net profit 79,100

Income before income tax

= 374,000 - (18,000 + 65,000 + 23,000 + 127,000 + 28,000) = 113,000

30% is tax rate

Income tax expense = 113,000 × 30% = $33,900

$79,100 is net profit of Jeff's Auto repairs

Revenue includes money received for both repairs $245,000 and storage $45,000 of cars and tires sales $84,000. $294,900 is total expenses including tax.

If YOU are like the answer please upvote.


Related Solutions

Prepare the projected profit & Loss statement for the year 2021, 2022, and 2023. Please calculate...
Prepare the projected profit & Loss statement for the year 2021, 2022, and 2023. Please calculate the payback period for the frim. Our AAA sightseeing tour plan will start with total capital of 90,000 USD on 2021 January. Projected Costs are as follows Vehicle costs  34000 USD Software & Apps cost 4000 USD Location Rental for 250 USD per month for 3 years contract after first-year rental cost, it will increase 5% for the next coming 2 years. Vehicle Maintenance fees...
Gloucester Ltd. manufactures specialized valves. For the first six months of 2015 the company reported the...
Gloucester Ltd. manufactures specialized valves. For the first six months of 2015 the company reported the following operating results. Amount Per unit Sales $4,000,000 $50.00 Cost of goods sold 3,200,000 40.00 Selling and administrative expenses     320,000 4.00 Net income   $480,000 $6.00 Fixed costs included in cost of goods sold in the period were $800,000; fixed costs included in selling and administrative expenses were $60,000. Gloucester recently received a special order from an overseas industrial customer, Brewery Supply Industries (BIS), for...
Construct a profit and loss statement using the following departmental figures and show the dollar amounts...
Construct a profit and loss statement using the following departmental figures and show the dollar amounts for net sales, total cost of goods sold, gross margin, expenses, and profit. Gross sales $82,000 Customer returns and allowances $4,000 Inward freight $2,000 Workroom costs $1,000 Opening inventory at cost $17,000 Closing inventory at cost $14,000 Purchases at cost $36,000 Cash discounts 8% Advertising $5,000 Rent $12,000 Salaries $17,000 Miscellaneous expenses $2,500
Statement of Profit or Loss for years 2016 to 2019 Year 2019 Year 2018 Year 2017...
Statement of Profit or Loss for years 2016 to 2019 Year 2019 Year 2018 Year 2017 Year 2016 $ $ $ $ Sales revenue 1,095,910 1,060,900 1,030,000 1,000,000 Less: Cost of goods sold (895,358) (866,755) (842,540) (820,000) Gross profit 200,552 194,145 187,460 180,000 Other operating expenses (162,877) (161,827) (160,900) (160,000) Income before tax 37,675 32,318 26,560 20,000 Less: Income tax expense (3,768) (3,232) (2,656) (2,000) Net income 33,907 29,086 23,904 18,000 Required: Compute the index-number trend percentages for the accounts...
Blue Company's activity for the first six months of the current year is as follows: (20...
Blue Company's activity for the first six months of the current year is as follows: (20 points) Machine Hours Electrical Cost January 2,000 $3,000 February 3,500 5,500 March 2,400 4,000 April 1,600 2,400 May 1,500 2,500 June 2,100 3,500 INSTRUCTIONS: a) Using the high-low method, what is the variable cost per machine hour? b) Using the high-low method, what is the fixed portion of the electrical cost each month? c) What would be the expected total electrical costs if the...
The statement of profit or loss for Blue Cross (Pty) Ltd for the financial year ended...
The statement of profit or loss for Blue Cross (Pty) Ltd for the financial year ended 28 February 2019 is as follows: R Sales (note 1) 2000 000 Cost of sales (800 000) Gross profit 1200 000 Salaries (450 000) Depreciation (note 3) (100 000) Repairs (15 000) Profit from the sale of machinery (note 4) 30 000 Local dividends received 35 000 Interest received 28 000 Profit before tax 728 000 Note 1 Blue Cross (Pty) Ltd received a...
Explain the purpose and use of the Statement of profit or loss, Statement of changes in...
Explain the purpose and use of the Statement of profit or loss, Statement of changes in equity, Statement of financial position (also known as the Balance Sheet) and of the Statement of cash flows. Explain why the Statement of cash flows differs from the Statement of profit or loss (125 words).
The profit before tax, as reported in the statement of profit or loss and other comprehensive...
The profit before tax, as reported in the statement of profit or loss and other comprehensive income of Andreas Ltd for the year ended 30 June 2020, amounted to $85 000, including the following revenue and expense items: Rent revenue $4 500 Bad debts expense 6 000 Depreciation of plant 5 000 Annual leave expense Long service leave expense 2 500 3 500 Entertainment costs (non-deductible) 2 800 Depreciation of buildings (non-deductible) 800 Fines and penalties (non-deductible) 1 500 The...
The profit before tax, as reported in the Statement of Profit or Loss and Other Comprehensive...
The profit before tax, as reported in the Statement of Profit or Loss and Other Comprehensive Income of Diamond Ltd for the year ended 30 June 2019, amounted to $50,000 including the following revenue and expense items. June 2019 $ Interest revenue 4,000 Bad debts expense 4,000 Depreciation expense - plant 5,000 Annual Leave Expense 3,000 Long service leave expense 2,500 Fines and Penalties (non-deductible) 600 Depreciation expense - buildings (non-deductible) 1,000 Government grant (exempt from tax) 3,000 The Statement...
The profit before tax, as reported in the statement of profit and loss for Aileen Ltd...
The profit before tax, as reported in the statement of profit and loss for Aileen Ltd for the year ended 30 June 2020, amounted to $150,000, including the following revenue and expense items: Revenues Sales revenue $600,000 Interest revenue 60,000 Government grant 40,000 Expenses Cost of goods sold 300,000 Bad debts expense 8,000 Depreciation expense – equipment 6,000 Depreciation expense – plant 25,000 Research and development expense 51,000 Wages expense 120,000 Long service leave expense 40,000 The draft statement of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT