Question

In: Accounting

Walkenhorst Company’s machining department prepared its 2016 budget based on the following data: Practical capacity 40,000...

Walkenhorst Company’s machining department prepared its 2016 budget based on the following data:

Practical capacity

40,000

Units

Machine hours per unit

2.00

Variable factory overhead

$3.00

Per machine hour

Fixed factory overhead

$392,000

The department uses machine hours to apply factory overhead. In 2016, the department used 85,400 machine hours and $653,000 in total manufacturing overhead to manufacture 42,030 units. Actual fixed overhead for the year was $399,000.

  

Required:

Determine for the year:

1.

The variable, fixed, and total factory overhead application rates. (Round your answers to 2 decimal places.)

Variable overhead application rate

Fixed overhead application rate

Total Factory overhead application rate

2.

The flexible budget for overhead cost based on output achieved in 2016. (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)

Flexible budget for overhead cost

3.

The fixed overhead production volume variance. (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)

Fixed overhead production volume variance

Favorable

4.

The total overhead spending variance. (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)

Spending variance

Unfavorable

5.

The overhead efficiency variance. (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)

Efficiency variance

Unfavorable

6.

The variable and fixed overhead spending variances. (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)

Variable overhead

Favorable

Fixed overhead

Favorable

Solutions

Expert Solution


Related Solutions

Walkenhorst Company’s machining department prepared its 2019 budget based on the following data: Practical capacity 40,000...
Walkenhorst Company’s machining department prepared its 2019 budget based on the following data: Practical capacity 40,000 units Standard machine hours per unit 2 Standard variable factory overhead $3.00 per machine hour Budgeted fixed factory overhead $ 360,000 The department uses machine hours to apply factory overhead to production. In 2019, the department used 85,000 machine hours and incurred $625,000 in total manufacturing overhead cost to manufacture 42,000 units. Actual fixed overhead cost for the year was $375,000. Required: Determine for...
Walkenhorst Company’s machining department prepared its 2019 budget based on the following data: Practical capacity 40,000...
Walkenhorst Company’s machining department prepared its 2019 budget based on the following data: Practical capacity 40,000 units Standard machine hours per unit 2 Standard variable factory overhead $3.00 per machine hour Budgeted fixed factory overhead $ 336,000 The department uses machine hours to apply factory overhead to production. In 2019, the department used 86,800 machine hours and incurred $602,000 in total manufacturing overhead cost to manufacture 42,170 units. Actual fixed overhead cost for the year was $351,000. Required: Determine for...
Walkenhorst Company’s machining department prepared its 2019 budget based on the following data: Practical capacity 40,000...
Walkenhorst Company’s machining department prepared its 2019 budget based on the following data: Practical capacity 40,000 units Standard machine hours per unit 2 Standard variable factory overhead $3.00 per machine hour Budgeted fixed factory overhead $ 368,000 The department uses machine hours to apply factory overhead to production. In 2019, the department used 88,000 machine hours and incurred $636,000 in total manufacturing overhead cost to manufacture 43,000 units. Actual fixed overhead cost for the year was $380,000. Required: Determine for...
Pulham Company is preparing its direct labor budget for 2016 from the following production budget based...
Pulham Company is preparing its direct labor budget for 2016 from the following production budget based on a calendar year:  Each unit requires 2 hours of direct labor. The union contract provides for a 10% increase in wage rate to $11 per hour on October 1.  Prepare a direct labor budget for 2016. 
Guardian Framing Inc. prepared the following sales budget for 2016: Guardian Framing Inc. Sales Budget For...
Guardian Framing Inc. prepared the following sales budget for 2016: Guardian Framing Inc. Sales Budget For the Year Ending December 31, 2016 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame: East 18,800 $23 $432,400 Central 4,900 23 112,700 West 4,500 23 103,500 Total 28,200 $648,600 12" × 16" Frame: East 12,500 $24 $300,000 Central 2,900 24 69,600 West 1,900 24 45,600 Total 17,300 $415,200 Total revenue from sales $1,063,800 At the end of...
Forecast Sales Volume and Sales Budget Guardian Framing Inc. prepared the following sales budget for 2016:...
Forecast Sales Volume and Sales Budget Guardian Framing Inc. prepared the following sales budget for 2016: Guardian Framing Inc. Sales Budget For the Year Ending December 31, 2016 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame: East 18,800 $23 $432,400 Central 4,900 23 112,700 West 4,500 23 103,500 Total 28,200 $648,600 12" × 16" Frame: East 12,500 $24 $300,000 Central 2,900 24 69,600 West 1,900 24 45,600 Total 17,300 $415,200 Total revenue from...
Forecast Sales Volume and Sales Budget Raphael Frame Company prepared the following sales budget for 2016:...
Forecast Sales Volume and Sales Budget Raphael Frame Company prepared the following sales budget for 2016: Raphael Frame Company Sales Budget For the Year Ending December 31, 2016 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame: East 8,500 $16 $136,000 Central 6,200 16 99,200 West 12,600 16 201,600     Total 27,300 $436,800 12" × 16" Frame: East 3,800 $30 $114,000 Central 3,000 30 90,000 West 5,400 30 162,000     Total 12,200 $366,000 Total revenue from...
Lansing Mfg. prepared the following annual abbreviated flexible budget for different levels of machine hours: 40,000...
Lansing Mfg. prepared the following annual abbreviated flexible budget for different levels of machine hours: 40,000 44,000 48,000 52,000 Variable manufacturing overhead $80,000 $88,000 $96,000 $104,000 Fixed manufacturing overhead 325,000 325,000 325,000 325,000 Each product requires four hours of machine time and the company expects to produce 10,000 units for the year. Assume that Lansing Mfg. has decided to use units of production to apply overhead to production. In April of the current year, the company produced 900 units and...
Lansing Mfg. prepared the following annual abbreviated flexible budget for different levels of machine hours: 40,000...
Lansing Mfg. prepared the following annual abbreviated flexible budget for different levels of machine hours: 40,000 44,000 48,000 52,000 Variable manufacturing overhead $80,000 $88,000 $96,000 $104,000 Fixed manufacturing overhead 325,000 325,000 325,000 325,000 Each product requires four hours of machine time, and the company expects to produce 10,000 units for the year. Production is expected to be evenly distributed throughout the year. a. Calculate separate predetermined variable and fixed OH rates using as the basis of application (1) units of...
Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an...
Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 18,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Sales $ 3,600,000 Cost of goods sold Direct materials $ 1,080,000 Direct labor 270,000 Machinery repairs (variable cost) 36,000 Depreciation—Plant equipment (straight-line) 300,000 Utilities ($18,000 is variable) 178,000 Plant management salaries 215,000 2,079,000 Gross profit 1,521,000 Selling expenses Packaging 54,000 Shipping 90,000 Sales salary (fixed...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT