In: Finance
On January 1,2011, Company A purchased a vehicle costing $20,000. A certain vehicle upgrade of $3,000 was added with the purchase. Also, a delivery fee of $500 was included in the expense. The company expects the vehicle to be operational for 4 years at the end of which it can be sold for $5,000. Calculate depreciation expense for the year ended 31 Dec 2011, 2012, 2013 and 2014 using the following methods: (a) Use Straight Line Method (b) Sum of the Year’s Digit Depreciation (c) Declining Balance Method
SLM | ||||
Cost of Machine | 20,000.00 | (Snce $3000 and $500 already included) | ||
Salvage Value | 5,000.00 | |||
Life in years | 4.00 | |||
Particulars | 2011 | 2012 | 2013 | 2014 |
Opening Balance | 20,000.00 | 16,250.00 | 12,500.00 | 8,750.00 |
Depreciation(20000-5000)/4 | 3,750.00 | 3,750.00 | 3,750.00 | 3,750.00 |
Closing balance | 16,250.00 | 12,500.00 | 8,750.00 | 5,000.00 |
DOUBLE DECLINING METHOD: | ||||
Life | 4 Years | |||
Double decling balance method rate = 2*100%/4 | 50% | |||
Particulars | 2011 | 2012 | 2013 | 2014 |
Opening Balance | 20,000.00 | 10,000.00 | 5,000.00 | 2,500.00 |
Depreciation at 50% | 10,000.00 | 5,000.00 | 2,500.00 | 1,250.00 |
Closing balance | 10,000.00 | 5,000.00 | 2,500.00 | 1,250.00 |
Sum of years digits Method | ||||
Life in years | 4.00 | |||
Cost of Asset | 20,000.00 | |||
Salavge Value | 5,000.00 | |||
Depreciable Value = | 15,000.00 | |||
sum of the years' digits depreciation calculation is = n(n+1)/2 = 4(4+1)/2 = 4*5/2 = 20/2 = 10 | ||||
Year | Depreciation | WN | ||
2011 | 6,000.00 | 15000/10 * 4 | ||
2012 | 4,500.00 | 15000/10 * 3 | ||
2013 | 3,000.00 | 15000/10 * 2 | ||
2014 | 1,500.00 | 15000/10 * 1 | ||
15,000.00 |