Question

In: Accounting

Steve’s Laundry Trial Balance December 31, 2016 Cash &nbs

Steve’s Laundry

Trial Balance

December 31, 2016

Cash 6,100

Laundry Supplies 9,560

Prepaid Insurance 8,490

Laundry Equipment 105,100

Accumulated Depreciation Laundry Equipment 40,200

Accounts Payable 6,100

Mortgage Payable (Due 2030) 10,000

Capital Stock 6,000

Retained Earnings 1-1-2016 31,800

Dividends 2,000

Laundry Revenue 170,900

Wages Expense 61,400

Rent Expense 36,000

Utilities Expense 10,000

Insurance Expense 13,650

Miscellaneous Expense 12,700

Prepare and income statement, retained earnings statement and balance statement for Steve’s Laundry for the year ending December 31, 2016. Please complete the problem using an excel worksheet provided. Please remember to use proper format including financial heading for the statements.

Expert Solution

Solution:

Income Statement - Steve Laundry
For the year ended December 31, 2016
Particulars	Amount
Lanudry revenue	$170,900.00
Operating Expenses:
Wage Expense	$61,400.00
Rent Expense	$36,000.00
Utilities Expense	$10,000.00
Insurance Expense	$13,650.00
Miscellenous Expense	$12,700.00

Net Income	$37,150.00

Statement of Retained Earnings - Steve Laundry
For the year ended December 31, 2016
Particulars	Amount
Retained earnings - Jan1, 2016	$31,800.00
Add: Net Income for 2016	$37,150.00
Less: Dividend paid	$2,000.00

Retained Earnings - Dec 31, 2016	$66,950.00

Balance Sheet - Steve Laundry
As on December 31, 2016
Liabilities	Amount	Assets		Amount
Stockholder's Equity:		Property, Plant & Equipment:
Capital stock	$6,000.00	Laundry Equipment	$105,100.00
Retained Earnings	$66,950.00	Accumulated depreciation	-$40,200.00	$64,900.00

Longterm liabilities:		Current Assets:
Mortgage Payable	$10,000.00	Cash		$6,100.00
Current Liabilities:		Laundry Supplies		$9,560.00
Accounts Payable	$6,100.00	Prepaid Insurance		$8,490.00

Total Liabilities and Equity	$89,050.00	Total Assets		$89,050.00

ekkarill92 answered 1 year ago

The unadjusted trial balance of La Mesa Laundry at August 31, 2016, the end of the...

The unadjusted trial balance of La Mesa Laundry at August 31, 2016, the end of the fiscal year, follows: La Mesa Laundry UNADJUSTED TRIAL BALANCE August 31, 2016 ACCOUNT TITLE DEBIT CREDIT 1 Cash 3,800.00 2 Laundry Supplies 9,000.00 3 Prepaid Insurance 6,000.00 4 Laundry Equipment 180,800.00 5 Accumulated Depreciation 49,200.00 6 Accounts Payable 7,800.00 7 Bobbi Downey, Capital 95,000.00 8 Bobbi Downey, Drawing 2,400.00 9 Laundry Revenue 248,000.00 10 Wages Expense 135,800.00 11 Rent Expense 43,200.00 12 Utilities Expense...

Gaze Co. Adjusted Trial Balance at 31 December 2019 &nbs

Gaze Co. Adjusted Trial Balance at 31 December 2019 Debit Credit Cash € 51,402 Accounts receivable 2,400 Office supplies 600 Prepaid rent 1,440 Office equipment 64,800 Accumulated depreciation: office equipment € 42,300 Accounts payable 1,680 Interest payable 432 Income taxes payable 2,100 Unearned revenue 10,800 Capital stock 36,000 Retained earnings 9,600 Dividends 1,200 Consulting services revenue 72,000 Office supplies expense 726 Depreciation expense: office equipment 9,900 Rent expense 1,212 Salaries expense 32,520 Interest expense 432 Income taxes...

Pete's Roofing, Inc. Unadjusted Trial Balance December 31, 2014 Account Debit Credit Cash $ &nbs

Pete's Roofing, Inc. Unadjusted Trial Balance December 31, 2014 Account Debit Credit Cash $ 5,000 Accounts Receivable 20,000 Supplies 6,000 Prepaid Rent 10,500 Equipment 850,000 Accumulated Depreciation 235,000 Other Assets 65,000 Accounts Payable 10,500 Unearned Service Revenue 12,500 Note Payable 60,000 Common Stock 285,000 Retained Earnings 35,000 Service Revenue 625,000 Wages Expense 205,000 Rent Expense 92,600 Interest Expense 8,900 Totals $ 1,263,000 $ 1,263,000 At year end, you have the following data for adjustments: a. An analysis indicates that prepaid rent on December 31...

Form a Balance Sheet ABC Corporation Adjusted Trial Balance December 31, 2016 Debit Credit Cash $ ...

Form a Balance Sheet ABC Corporation Adjusted Trial Balance December 31, 2016 Debit Credit Cash $ 834,544 Accounts Receivable 442,120 Allowance for doubtful accounts 75,000 Inventory 70,000 Allowance to Reduce Inventory to NRV 16,000 Prepaid Insurance 4,500 Land 88,000 Building 37,500 Accumulated depreciation: building 1,265 Equipment 21,600 Accumulated depreciation: equipment 9,900 Patent 45,000 Accounts Payable 88,851 Interest Payable 35,000 Income taxes payable 37,221 Wages payable ...

ABC CORP BALANCE SHEET December 31, 2010 Cash &nbs

ABC CORP BALANCE SHEET December 31, 2010 Cash $ 100 Marketable Securities 0 Accounts Receivables 2,000 Inventory 140 Fixed Assets ( net ) 2,000 Total Assets ===== Accounts Payable $ 2,380 Notes Payable 0 Retained earnings ? Common Stock 1,400 Total of Both Liabilities & Equity ===== For the year ended 12/31/10 ABC CORP generated Sales of $12,000...

Below is the unadjusted trial balance for Walton Anvils as of December 31, 2016, and the...

Below is the unadjusted trial balance for Walton Anvils as of December 31, 2016, and the data for the adjustments. There is also an Excel Template for this problem that you may download and use (or you may use your own). Walton Anvils Unadjusted Trial Balance December 31, 2016 Balance Account Title Debt Credit Cash $ 16,900.00 Accounts Receivable 17,500 Prepaid Rent 2,500 Office Supplies 1,900 Equipment 23,000 Accumulated Depreciation - Equipment $ 7,000.00 Accounts Payable...

Form a Classified Balance Sheet ABC Corporation Adjusted Trial Balance December 31, 2016 Debit Credit Cash...

Form a Classified Balance Sheet ABC Corporation Adjusted Trial Balance December 31, 2016 Debit Credit Cash $ 834,544 Accounts Receivable 442,120 Allowance for doubtful accounts 75,000 Inventory 70,000 Allowance to Reduce Inventory to NRV 16,000 Prepaid Insurance 4,500 Land 88,000 Building 37,500 Accumulated depreciation: building 1,265 Equipment 21,600 Accumulated depreciation: equipment 9,900 Patent 45,000 Accounts Payable 88,851 Interest Payable 35,000 Income taxes payable 37,221 Wages payable...

Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $ ...

Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $ 235,000 $ 400,000 Accounts Receivable 367,200 325,000 Inventory 450,000 500,200 Prepaid Expenses 120,000 160,000 Long-term investment 100,000 300,000 Equiptment (Net) 1,050,000 1,125,000 Total Assets $ 2,322,200 $ 2,810,200 Accounts Payable $ 421,000 $ 411,000 Salary Payable 134,000 180,000 Interest Payable 110,000 112,000 Bonds Payable 550,000 560,000 Common Shares...

The adjusted trial balance of AL Marai Company as of December 31, 2019, contains the following. &nbs

The adjusted trial balance of AL Marai Company as of December 31, 2019, contains the following. [7 Points] Account title Amount(Debit) Amount(Credit) Cash 19,470 - Accounts Receivable 6,922 - Prepaid rent 2,280 - Equipment 18,050 - Accumulated Depreciation - 4,895 Notes Payable - 5,700 Accounts Payable - 5,472 Common Stock - 20,000 Retained Earnings - 11,310 Dividends 3.000 - Service Revenue 11,590 Salaries Expense 6,840 Rent Expense 2, 260 - Depreciation Expense 145 - Interest Expense 83 - Interest Payable 83...

The unadjusted trial balance of the Manufacturing Equitable at December 31, 2016, the end of its...

The unadjusted trial balance of the Manufacturing Equitable at December 31, 2016, the end of its fiscal year, included the following account balances. Manufacturing’s 2016 financial statements were issued on April 1, 2017. Accounts receivable $ 102,500 Accounts payable 39,400 Bank notes payable 614,000 Mortgage note payable 1,294,000 Other information: a. The bank notes, issued August 1, 2016, are due on July 31, 2017, and pay interest at a rate of 12%, payable at maturity. b. The mortgage note is...