Question

In: Accounting

QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as...

QUESTION ONE [25]

The following financial information relates to Cams Limited.

Statement of Financial Position as at 31 December 2017 and 2018

2018                                2017

Ordinary share capital

Retained earnings

Property, plant and equipment

Investments

Debentures 12.5%  

Inventory

Trade debtors

Prepaid expenses

Trade creditors

Bank overdraft

SARS (income tax)

Shareholders for dividends

                          400 000

                            55 000

                           230 000

                          165 000

                             20 000

                          124 000

                            37 000

                              -

                           25 000

                            21 000

                              5 000

                              30 000

               295 000

                   5 000

               195 000

                110 000

                  60 000

                120 000

                   28 500

                     1 500

                   42 500

                   25 000

                     7 500

                    20 000

Statement of comprehensive income for the year 31 December 2018                       R

Profit before interest and tax

Depreciation on equipment

interest received on investments

Interest on dividends

Income tax

149 500

5 000

18 000

7 500

50 000

Statement of changes in equity for the year ended 31 December 2018 R

Dividends on ordinary shares                                             R 60 000

Note no. 1 for the year ended 31 December 2017 and 2018

Property, plant and equipment                                      2018 (R)               2017 (R)

Land and building at cost                                                 200 000                 160 000

Equipment at carrying value                                               30 000                35 000

                                                                                          230 000              195 000

Additional information

1. No equipment was purchased or sold during the financial year ended 31 December 2018

2. Ordinary shares were issued during the year.

Required:

Use the information provided above to prepare the cash flow statement for the year ended 31 December 2018.

Solutions

Expert Solution

Solution:


Related Solutions

QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as...
QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as at 31 December 2017 and 2018 2018                                2017 Ordinary share capital Retained earnings Property, plant and equipment Investments Debentures 12.5%   Inventory Trade debtors Prepaid expenses Trade creditors Bank overdraft SARS (income tax) Shareholders for dividends                           400 000                             55 000                            230 000                           165 000                              20 000                           124 000                             37 000                               -                            25 000                             21...
Following data relates to GRD Photo Limited. GRD Photo Limited Statement of Financial Position As of...
Following data relates to GRD Photo Limited. GRD Photo Limited Statement of Financial Position As of December 31 Share Capital and Reserves (Rs.’000) (Rs. ‘000) 2010 2009 Issued, subscribed and paid up capital 255,000 255,000 Retained earnings 62,000 20,000 317,000 275,000 Non-Current Liabilities Bonds payable 72,500 - Current Liabilities Trade payable 28,000 17,000 Provision for taxation 12,000 5,000 40,000 22,000 Total Liabilities and Equity 429,500 297,000 Non-Current Assets Equipment 337,000 215,000 Accumulated Depreciation Equipment (20,000) (40,000) Long-term investments 10,000 55,000...
Question 1 The following statement of financial position relates to XYZ Ltd for the years ending...
Question 1 The following statement of financial position relates to XYZ Ltd for the years ending 30 June 2019 and 30 June 2020. XYZ Ltd Statement of Financial Position As at 30 June 2020 2019 Cash at Bank       $     43,000 $    42,000 Accounts Receivable 34,500 96,000 Inventory 113,500 124,000 Land 45,000 62,500 Buildings 265,000 137,500 Accumulated depreciation – Buildings (100,000) (85,000) Plant & Equipment 40,000 40,000 Accumulated depreciation – Plant & Equipment (10,000) (5,000) 431,000 412,000 Accounts Payable 67,000...
QUESTION 2 [25 MARKS] The following is a statement of Financial Position of a Company X...
QUESTION 2 [25 MARKS] The following is a statement of Financial Position of a Company X as at 31 December: P ASSETS Non-Current Assets Land and Buildings 120,000 Plant And Machinery 250,000 Total Non-Current Assets 370,000 Current Assets Stock 170,000 Debtors 90,000 Cash At Bank 30,000 290,000 Total Assets 660,000 EQUITY & LIABILITIES Equity Share Capital 260,000 Retained Earnings 20,000 280,000 Long Term Liabilities 20% Debentures 300,000 Current Liabilities Sundry Creditors 80,000 Total Equity & Liabilities 660,000 Additional Information: ...
QUESTION ONE The following information relates to the only product manufactured and sold by Namwela limited....
QUESTION ONE The following information relates to the only product manufactured and sold by Namwela limited. K per Unit Selling price 50 Direct Material cost 14 Direct labour cost 16 Variable production overhead 10 Fixed production overhead 1.80 Variable sales and marketing overhead 1.00 The following level of activity took place over the first two years of the product’s life: Sales ( units) production ( units) Year 1 13,000 14,000 Year 2 12,500 11,500 ADDITIONAL INFORMATION 1. Budgeted fixed production...
The following information relates to Baxter Corporation, who follows ASPE: Baxter Corporation Statement of Financial Position...
The following information relates to Baxter Corporation, who follows ASPE: Baxter Corporation Statement of Financial Position As at                                                                                                                          December 31                                                                                                                               2019                    2018   Cash.......................................................................................................... $ 92,000          $ 27,000 Accounts receivable...................................................................................... 90,500              76,900 Inventory.................................................................................................... 152,500            181,800 Land……………………………………………………………………………………………………….......... 50,000              40,000 Buildings..................................................................................................... 350,000            299,000    Accumulated depreciation, buildings................................................... ..... (35,000)           (13,000)                                                                                                             ....................... $700,000          $611,700 Accounts payable...................................................................................... $ 90,000          $ 84,000 Unearned revenue........................................................................................ 54,000              63,000 Long-term loans payable............................................................................... 90,000              52,000 Common shares.......................................................................................... 120,000            100,000 Retained earnings................................................................................. ...... 346,000         ...
QUESTION TWO At 30 June 2017 the statement of Financial Position of Timing Limited included a...
QUESTION TWO At 30 June 2017 the statement of Financial Position of Timing Limited included a deferred tax liability amounting to a credit balance R11 152. The deferred tax relates to the only item of equipment owned by the company. The following information is relevant: Year ended 30 June 2019 R 2018 R Profit before taxation 282 000 252 000 Wear and tear allowance 40 000 50 000 Depreciation 48 000 48 000 Additional information: The tax base of the...
QUESTION ONE The Statements of Financial Position for Lexington Limited as at 30 June 2019 and...
QUESTION ONE The Statements of Financial Position for Lexington Limited as at 30 June 2019 and 30 June 2020 are provided below: Lexington Ltd Statement of Financial Position as at 30 June 2020 2019 Assets $ $ Cash at bank 64,580 38,400 Accounts Receivable 82,800 35,000 Inventory 112,500 102,850 Prepaid Advertising 14,400 14,000 Machinery 310,000 282,500 Less: Accumulated Depreciation (50,000) (52,000) Total Assets $534,280 $420,750 Liabilities Accounts Payable 157,000 59,300 Dividends payable 15,000 - Wages payable 20,700 25,000 Loan 125,000...
SA ONE Limited Extract of Statement of Financial Position as at 31 December 2018 and 2019...
SA ONE Limited Extract of Statement of Financial Position as at 31 December 2018 and 2019 $ $ Total assets 830,000 820,000 Total liabilities 650,200 661,500 Share capital - ordinary (5,000 shares, $2) 10,000 10,000 Share capital - preference (3,000 shares, $1, 20%) 3,000 3,000 Retained earnings 166,800 145,500 179,800 158,500 A net income of $30,000 was reported in 2019 (2018: $23,000). Cash dividends attributable to 2018 and 2019 were declared and paid to both the preference shareholders and the...
An excerpt from the statement of financial position of Twilight Limited follows: TWILIGHT LIMITED Selected Statement...
An excerpt from the statement of financial position of Twilight Limited follows: TWILIGHT LIMITED Selected Statement of Financial Position Information At December 31, 2020 Long-term debt Notes payable, 10% $5,000,000 4% convertible bonds payable 2,000,000 6% convertible bonds payable 3,000,000 Total long-term debt $10,000,000 Shareholders' equity $0.68 cumulative, no par value, convertible preferred shares (unlimited number of shares authorized, 600,000 shares issued and outstanding) $3,000,000 Common shares, no par value (8,000,000 shares authorized, 3,000,000 shares issued and outstanding) 25,000,000 Contributed...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT