Kaelea, Inc., has no debt outstanding and a total market value
of $153,000. Earnings before interest and taxes, EBIT, are
projected to be $9,500 if economic conditions are normal. If there
is strong expansion in the economy, then EBIT will be 20 percent
higher. If there is a recession, then EBIT will be 30 percent
lower. The company is considering a $45,300 debt issue with an
interest rate of 5 percent. The proceeds will be used to repurchase
shares of stock. There are currently 5,100 shares outstanding.
Assume the company has a market-to-book ratio of 1.0.
a. Calculate return on equity, ROE, under each of
the three economic scenarios before any debt is issued, assuming no
taxes. (Do not round intermediate calculations and enter
your answers as a percent rounded to 2 decimal places, e.g.,
32.16.)
|
ROE |
Recession |
% |
Normal |
% |
Expansion |
% |
|
b. Calculate the percentage changes in ROE when
the economy expands or enters a recession, assuming no taxes.
(A negative answer should be indicated by a minus
sign. Do not round intermediate calculations and enter your
answers as a percent rounded to the nearest whole number, e.g.,
32.)
|
%ΔROE |
Recession |
% |
Expansion |
% |
|
Assume the firm goes through with the proposed recapitalization and
no taxes.
c. Calculate return on equity, ROE, under each of
the three economic scenarios after the recapitalization.
(Do not round intermediate calculations and enter your
answers as a percent rounded to 2 decimal places, e.g.,
32.16.)
|
ROE |
Recession |
% |
Normal |
% |
Expansion |
% |
|
d. Calculate the percentage changes in ROE for
economic expansion and recession. (A negative answer should
be indicated by a minus sign. Do not round
intermediate calculations and enter your answers as a percent
rounded to 2 decimal places, e.g.,
32.16.)
|
%ΔROE |
Recession |
% |
Expansion |
% |
|
Assume the firm has a tax rate of 35 percent.
e. Calculate return on equity, ROE, under each of
the three economic scenarios before any debt is issued. Also,
calculate the percentage changes in ROE for economic expansion and
recession. (A negative answer should be indicated by a
minus sign. Do not round intermediate calculations
and enter your answers as a percent rounded to 2 decimal places,
e.g., 32.16.)
|
ROE |
Recession |
% |
Normal |
% |
Expansion |
% |
|
|
%ΔROE |
Recession |
% |
Expansion |
% |
|
f. Calculate return on equity, ROE, under each of
the three economic scenarios after the recapitalization. Also,
calculate the percentage changes in ROE for economic expansion and
recession, assuming the firm goes through with the proposed
recapitalization. (A negative answer should be indicated by
a minus sign. Do not round intermediate
calculations and enter your answers as a percent rounded to 2
decimal places, e.g.,
32.16.)
|
ROE |
Recession |
% |
Normal |
% |
Expansion |
% |
|
|
%ΔROE |
Recession |
% |
Expansion |
% |
|