In: Accounting
Kropf Inc. has provided the following data concerning one of the products in its standard cost system. Variable manufacturing overhead is applied to products on the basis of direct labor-hours.
Inputs | Standard Quantity or Hours per Unit of Output | Standard Price or Rate | |||||||||
Direct materials |
7.50 |
liters | $ | 7.10 | per liter | ||||||
Direct labor | 0.50 | hours | $ | 22.70 | per hour | ||||||
Variable manufacturing overhead | 0.50 | hours | $ | 6.00 | per hour | ||||||
The company has reported the following actual results for the product for September:
Actual output | 9,700 | units | |
Raw materials purchased | 75,100 | liters | |
Actual cost of raw materials purchased | $ | 563,500 | |
Raw materials used in production | 72,770 | liters | |
Actual direct labor-hours | 4,600 | hours | |
Actual direct labor cost | $ | 110,302 | |
Actual variable overhead cost | $ | 23,414 | |
Required:
a. Compute the materials price variance for September.
b. Compute the materials quantity variance for September.
c. Compute the labor rate variance for September.
d. Compute the labor efficiency variance for September.
e. Compute the variable overhead rate variance for September.
f. Compute the variable overhead efficiency variance for September.
(Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Actual DATA for |
9700 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
72770 litres |
$ 7.50 ]563500/75100] |
$ 545,775.00 |
Direct labor |
4600 hours |
$ 23.98 [110302/4600] |
$ 1,10,302.00 |
Variable Overhead |
4600 hours |
$ 5.09 [23414/4600] |
$ 23,414.00 |
Standard DATA for |
9700 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
Direct Material |
72750 litres [ 9700 x 7.5] |
$ 7.10 |
$ 5,16,525.00 |
Direct labor |
4850 [9700 x 0.5] |
$ 22.70 |
$ 1,10,095.00 |
Variable Overhead |
4850 [9700 x 0.5] |
$ 6.00 |
$ 29,100.00 |
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 7.10 |
- |
$ 7.50 |
) |
x |
72770 |
-29108 |
||||||
Variance |
29108 |
Unfavourable-U |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
72750 |
- |
72770 |
) |
x |
$ 7.10 |
-142 |
||||||
Variance |
142 |
Unfavourable-U |
||||
Material Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 5,16,525.00 |
- |
$ 5,45,775.00 |
) |
||
-29250 |
||||||
Variance |
29250 |
Unfavourable-U |
||||
Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 22.70 |
- |
$ 23.98 |
) |
x |
4600 |
-5882 |
||||||
Variance |
5882 |
Unfavourable-U |
||||
Labour Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
4850 |
- |
4600 |
) |
x |
$ 22.70 |
5675 |
||||||
Variance |
5675 |
Favourable-F |
||||
Labor Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 1,10,095.00 |
- |
$ 1,10,302.00 |
) |
||
-207 |
||||||
Variance |
207 |
Unfavourable-U |
||||
Variable Overhead Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 6.00 |
- |
$ 5.09 |
) |
x |
4600 |
4186 |
||||||
Variance |
4186 |
Favourable-F |
||||
Variable Overhead Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
4850 |
- |
4600 |
) |
x |
$ 6.00 |
1500 |
||||||
Variance |
1500 |
Favourable-F |
||||
Variable Overhead Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 29,100.00 |
- |
$ 23,414.00 |
) |
||
5686 |
||||||
Variance |
5686 |
Favourable-F |