In: Accounting
Kropf Inc. has provided the following data concerning one of the products in its standard cost system. Variable manufacturing overhead is applied to products on the basis of direct labor-hours.
Inputs | Standard Quantity or Hours per Unit of Output | Standard Price or Rate | |||||||||
Direct materials |
9.00 |
liters | $ | 8.60 | per liter | ||||||
Direct labor | 0.40 | hours | $ | 37.70 | per hour | ||||||
Variable manufacturing overhead | 0.40 | hours | $ | 7.50 | per hour | ||||||
The company has reported the following actual results for the product for September:
Actual output | 11,200 | units | |
Raw materials purchased | 102,600 | liters | |
Actual cost of raw materials purchased | $ | 896,500 | |
Raw materials used in production | 100,820 | liters | |
Actual direct labor-hours | 4,300 | hours | |
Actual direct labor cost | $ | 170,302 | |
Actual variable overhead cost | $ | 27,414 | |
Required:
a. Compute the materials price variance for September.
b. Compute the materials quantity variance for September.
c. Compute the labor rate variance for September.
d. Compute the labor efficiency variance for September.
e. Compute the variable overhead rate variance for September.
f. Compute the variable overhead efficiency variance for September.
(Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
a. Material Price Variance = (Standard Price - Actual Price) * Actual Quantity
Standard Price = $8.60 per litre
Actual Price = $896,500 / 102,600 = $8.74 per litre
Actual Quantity = 100,820 litres
Hence,
Material Price Variance = (8.60 - 8.74) * 100,820
= -0.14 * 100,820
= -14,115 = $14,115 Unfavorable
b. Material Quantity Variance = (Standard Quantity - Actualy Quantity) * Standard Price
Standard Quantity = 11,200 units * 9 = 100,800 litres
Actual Quantity = 100,820 litres
Standard Price = $8.60 per litre
Hence,
Material Quantity Variance = (100,800 - 100,820) * 8.60
= -20 * 8.60
= -172 = $172 Unfavorable
c. Labor Rate Variance = (Standard Rate - Actual Rate) * Actual Hours
= (Standard Rate * Actual Hours) - (Actual Rate * Actual Hours)
Standard Rate = $37.70 per hour
Actual Rate * Actual Hours = $170,302
Actual Hours = 4,300 hours
Hence,
Labor Rate Variane = (37.70 * 3,400) - 170,302
= 162,110 - 170,302
= -8,192 = $8,192 Unfavorable
d. Labor Efficiency Variance = (Standard Hours - Actual Hours) * Standard Rate
Standard Hours = 11,200 units * 0.40 hours = 4,480 hours
Actual Hours = 4,300 hours
Standard Rate = $37.70 per hour
Hence,
Labor Efficiency Variance = (4,480 - 4,300) * 37.70
= 180 * 37.70
= 6,786 = $6,786 Favorable
e. Variable Overhead Rate Variance = (Standard Rate - Actual Rate) * Actual Hours
= (Standard Rate * Actual Hours) - (Actual Rate * Actual Hours)
Standard Rate = $7.50 per hour
Actual Rate * Actual Hours = $27,414
Actual Hours = 4,300 hours
Hence,
Variable Overhead Rate Variance = (7.50 * 4,300) - 27,414
= 32,250 - 27,414
= 4,836 = $4,836 Favorable
f. Variable Overhead Efficiency Variance = (Standard Hours - Actual Hours) * Standard Rate
Standard Hours = 11,200 units * 0.40 hours = 4,480 hours
Actual Hours = 4,300 hours
Standard Rate = $7.50 per hour
Hence,
Variable Overhead Efficiency Variance = (4,480 - 4,300) * 7.50
= 180 * 7.50
= 1,350 = $1,350 Favorable