In: Finance
State of Economy |
Probability of State |
Return on Asset J in State |
Return on Asset K in State |
Return on Asset L in State |
||||||
Boom |
0.26 |
0.050 |
0.230 |
0.290 |
||||||
Growth |
0.37 |
0.050 |
0.150 |
0.210 |
||||||
Stagnant |
0.22 |
0.050 |
0.020 |
0.050 |
||||||
Recession |
0.15 |
0.050 |
−0.150 |
-0.180 |
a. What is the expected return of each asset?
b. What is the variance and the standard deviation of each asset?
c. What is the expected return of a portfolio with 12% in asset J, 48% in asset K, and 40% in asset L?
d. What is the portfolio's variance and standard deviation using the same asset weights from part (c)?
Hint: Make sure to round all intermediate calculations to at least seven (7) decimal places. The input instructions, phrases in parenthesis after each answer box, only apply for the answers you will type.
Solution: | ||||
Notes: | There is no specific requirement in question about final answers decimal, I have provide all answers in 4 decimals place, but if you may required in 6 decimal or in percentage form. Then you have to just do is comment in the comment section of this solution with your specific requirement and wait . you will definitely get your solution updated with that specific form which you want. As per instruction given all intermediate calculation are within there guidelines. | |||
a. | Expected Return | |||
Asset J | 0.0500 | |||
Asset K | 0.0972 | |||
Asset L | 0.1371 | |||
Working Notes: | ||||
Asset J | ||||
Expected return of Asset J (Er J) = Sum of ((prob of each state) x (Return of Asset J at each state)) | ||||
=(0.26 x 0.050)+ (0.37 x 0.050) + (0.22 x 0.050)+ (0.15 x 0.050) | ||||
=0.0500 | ||||
0.0500 | ||||
Asset K | ||||
Expected return of Asset K (Er K) = Sum of ((prob of each state) x (Return of Asset K at each state)) | ||||
=(0.26 x 0.230)+ (0.37 x 0.150) + (0.22 x 0.020)+ (0.15 x (-0.150)) | ||||
=0.0972000 | ||||
0.0972 | ||||
Asset L | ||||
Expected return of Asset L (Er L) = Sum of ((prob of each state) x (Return of Asset L at each state)) | ||||
=(0.26 x 0.290)+ (0.37 x 0.210) + (0.22 x 0.050)+ (0.15 x (-0.180)) | ||||
=0.13710000 | ||||
0.1371 | ||||
b. | Variance | Standard deviation | ||
Asset J | 0.0000 | 0.0000 | ||
Asset K | 0.0161 | 0.1269 | ||
Asset L | 0.0248 | 0.1575 | ||
Working Notes: | ||||
Asset J | The variance of this Asset J = Sum of [(Prob. Of each state) x ( Return of the Asset J at each state - Expected return of the Asset J)^2 ] | |||
=0.26 x(0.050 - 0.050)^2 + 0.37 x(0.050 - 0.050)^2 + 0.22 x(0.050 - 0.050)^2 + 0.15 x(0.050 - 0.050)^2 | ||||
=0.000000 | ||||
0.00000 | ||||
The standard deviation of Asset J = Square root of the variance of Asset J | ||||
=(0.000000)^(1/2) | ||||
=0.000000 | ||||
0.0000 | ||||
Asset K | The variance of this Asset K = Sum of [(Prob. Of each state) x ( Return of the Asset J at each state - Expected return of the Asset K)^2 ] | |||
=0.26 x(0.230 - 0.0972000)^2 + 0.37 x(0.150 - 0.0972000)^2 + 0.22 x(0.020 - 0.0972000)^2 + 0.15 x(-0.150 - 0.0972000)^2 | ||||
=0.0160941600 | ||||
=0.016094 | ||||
0.0161 | ||||
The standard deviation of Asset K = Square root of the variance of Asset K | ||||
=(0.0160941600)^(1/2) | ||||
=0.12686276 | ||||
0.1269 | ||||
Asset L | The variance of this Asset L = Sum of [(Prob. Of each state) x ( Return of the Asset L at each state - Expected return of the Asset L)^2 ] | |||
=0.26 x(0.290 - 0.13710000)^2 + 0.37 x(0.210 - 0.13710000)^2 + 0.22 x(0.050 - 0.13710000)^2 + 0.15 x(-0.180 - 0.13710000)^2 | ||||
=0.0247965900 | ||||
0.0248 | ||||
The standard deviation of Asset L = Square root of the variance of Asset L | ||||
=(0.0247965900)^(1/2) | ||||
=0.15746933 | ||||
0.1575 | ||||
c. | Expected return of the portfolio | 0.1075 | ||
Working Notes: | A | B | C = A x B | |
Weight | Expected return | W x Er | ||
Asset J | 12% | 0.0500000 | 0.0060000 | |
Asset K | 48% | 0.0972000 | 0.0466560 | |
Asset L | 40% | 0.1371000 | 0.0548400 | |
Expected return of the portfolio | 0.1074960 | |||
Expected return of portfolio = Weighted average expected return of Individual assets | ||||
d. | ||||
Portfolio's variance | 0.0153 | |||
Portfolio's Standard deviation | 0.1238 | |||
Working Notes: | ||||
First of all we calculate Return of portfolio at each state of Economy. | ||||
Return at Boom (rb) | Return of portfolio at Boom (rb)= Weighted average return of individual asset | |||
=Sum of ( return x weight of % invested) | ||||
= 12% x 0.050 + 48% x 0.230 + 40% x 0.290 | ||||
=0.23240000 | ||||
0.2324 | ||||
Return at Growth (r Growth) | Return at Growth (r Growth) = Weighted average return of individual asset | |||
=Sum of ( return x weight of % invested) | ||||
=12% x 0.050 + 48% x 0.150 + 40% x 0.210 | ||||
=0.16200000 | ||||
0.1620 | ||||
Return at Stagnant (r Stagnant) | Return at Stagnant (r Stagnant) = Weighted average return of individual asset | |||
=Sum of ( return x weight of % invested) | ||||
=12% x 0.050 + 48% x 0.020 + 40% x 0.050 | ||||
=0.0356000 | ||||
0.0356 | ||||
Return at Recession (r Recession) | Return at Recession (r Recession)= Weighted average return of individual asset | |||
=Sum of ( return x weight of % invested) | ||||
= 12% x 0.050 + 48% x( -0.150) + 40% x (-0.180) | ||||
= -0.1380000 | ||||
-0.1380 | ||||
Expected return of portfolio(Er) = Sum of ((prob of each state) x (Return of portfolio at each state)) | ||||
=0.26 x 0.2324000 + 0.37 x 0.1620000 + 0.22 x 0.0356000 + 0.15 x (-0.1380000) | ||||
=0.1074960 | ||||
0.10749600 | ||||
The variance of this portfolio = Sum of [(Prob. Of each state) x ( (Return of the portfolio at each state - Expected return of the portfolio))^2 ] | ||||
=0.26 x (0.2324 -0.1074960)^2 + 0.37 x (0.1620 - 0.1074960)^2 + 0.22 x (0.0356 - 0.1074960)^2 + 0.15 x (-0.1380 - 0.1074960)^2 | ||||
=0.015332846784 | ||||
=0.0153328 | ||||
0.0153 | ||||
The standard deviation of Portfolio = Square root of the variance of portfolio | ||||
The standard deviation of Portfolio = (0.015332846784)^(1/2) | ||||
The standard deviation of Portfolio = 0.1238258728 | ||||
The standard deviation of Portfolio = 0.123826 | ||||
The standard deviation of Portfolio = 0.1238 | ||||
The standard deviation of Portfolio | 0.1238 | |||
Please feel free to ask if anything about above solution in comment section of the question. |