In: Accounting
PLEASE DO REQUIREMENT 1 & 2
Woh Che Co. has four departments: materials, personnel,
manufacturing, and packaging. In a recent month, the four
departments incurred three shared indirect expenses. The amounts of
these indirect expenses and the bases used to allocate them
follow.
Indirect Expense | Cost | Allocation Base | |
Supervision | $ | 83,300 | Number of employees |
Utilities | 58,000 | Square feet occupied | |
Insurance | 26,500 | Value of assets in use | |
Total | $ | 167,800 | |
Departmental data for the company’s recent reporting period
follow.
Department | Employees | Square Feet | Asset Values | |||||||||
Materials | 38 | 54,000 | $ | 6,800 | ||||||||
Personnel | 19 | 18,000 | 3,400 | |||||||||
Manufacturing | 76 | 81,000 | 37,400 | |||||||||
Packaging | 57 | 27,000 | 20,400 | |||||||||
Total | 190 | 180,000 | $ | 68,000 | ||||||||
1. Use this information to allocate each of the
three indirect expenses across the four departments.
2. Prepare a summary table that reports the
indirect expenses assigned to each of the four departments.
1.
Supervision | Allocation Base | % of Allocation Base | x Indirect Cost | Allocated Cost |
Department | Number of Employees | |||
Materials | 38 | 20 % | 83,300 | 16,660 |
Personnel | 19 | 10 % | 83,300 | 8,330 |
Manufacturing | 76 | 40 % | 83,300 | 33,320 |
Packaging | 57 | 30 % | 83,300 | 24,990 |
Totals | 190 | 100 % | 83,300 | |
Utilities | Square Foot Occupied | |||
Materials | 54,000 | 30 % | 58,000 | 17,400 |
Personnel | 18,000 | 10 % | 58,000 | 5,800 |
Manufacturing | 81,000 | 45 % | 58,000 | 26,100 |
Packaging | 27,000 | 15 % | 58,000 | 8,700 |
Totals | 180,000 | 100 % | 58,000 | |
Insurance | Value of Assets | |||
Materials | 6,800 | 10 % | 26,500 | 2,650 |
Personnel | 3,400 | 5 % | 26,500 | 1,325 |
Manufacturing | 37,400 | 55 % | 26,500 | 14,575 |
Packaging | 20,400 | 30 % | 26,500 | 7,950 |
Totals | 68,000 | 100 % | 26,500 |
2.
Supervision | Utilities | Insurance | Totals | |
Materials | 16,660 | 17,400 | 2,650 | 36,710 |
Personnel | 8,330 | 5,800 | 1,325 | 15,455 |
Manufacturing | 33,320 | 26,100 | 14,575 | 73,995 |
Packaging | 24,990 | 8,700 | 7,950 | 41,640 |
Totals | $ 83,300 | $ 58,000 | $ 26,500 | $ 167,800 |