In: Accounting
Woh Che Co. has four departments: Materials, Personnel,
Manufacturing, and Packaging. In a recent month, the four
departments incurred three shared indirect expenses. The amounts of
these indirect expenses and the bases used to allocate them
follow.
Indirect Expense | Cost | Allocation Base | |
Supervision | $ | 83,700 | Number of employees |
Utilities | 62,000 | Square feet occupied | |
Insurance | 28,500 | Value of assets in use | |
Total | $ | 174,200 | |
Departmental data for the company’s recent reporting period
follow.
Department | Employees | Square Feet | Asset Values | |||||||||
Materials | 24 | 28,750 | $ | 7,200 | ||||||||
Personnel | 12 | 11,500 | 2,880 | |||||||||
Manufacturing | 48 | 57,500 | 37,440 | |||||||||
Packaging | 36 | 17,250 | 24,480 | |||||||||
Total | 120 | 115,000 | $ | 72,000 | ||||||||
1. Use this information to allocate each of the
three indirect expenses across the four departments.
2. Prepare a summary table that reports the
indirect expenses assigned to each of the four departments.
Complete this question by entering your answers in the tabs below.
Prepare a summary table that reports the indirect expenses assigned to each of the four departments.
|
Complete this question by entering your answers in the tabs below.
Use this information to allocate each of the three indirect expenses across the four departments.
|
1) Allocation of Indirect expenses is shown as follows:-
a) Supervision Expenses
Department | Allocation Base | Percent of Allocation Base (A) | Cost to be Allocated (B) | Allocated Cost (C = A*B) |
Materials | 24 | 20% (24/120*100) | 83,700 | 16,740 |
Personnel | 12 | 10% (12/120*100) | 83,700 | 8,370 |
Manufacturing | 36 | 30% (36/120*100) | 83,700 | 25,110 |
Packaging | 48 | 40% (48/120*100) | 83,700 | 33,480 |
Total | 120 | 100% | 83,700 |
b) Utilities Expenses
Department | Allocation Base | Percent of Allocation Base (A) | Cost to be Allocated (B) | Allocated Cost (C = A*B) |
Materials | 28,750 | 25% (28,750/115,000*100) | 62,000 | 15,500 |
Personnel | 11,500 | 10% (11,500/115,000*100) | 62,000 | 6,200 |
Manufacturing | 57,500 | 50% (57,500/115,000*100) | 62,000 | 31,000 |
Packaging | 17,250 | 15% (17,250/115,000*100) | 62,000 | 9,300 |
Total | 115,000 | 100% | 62,000 |
c) Insurance Expense
Department | Allocation Base | Percent of Allocation Base (A) | Cost to be Allocated (B) | Allocated Cost (C = A*B) |
Materials | 7,200 | 10% (7,200/72,000*100) | 28,500 | 2,850 |
Personnel | 2,880 | 4% (2,880/72,000*100) | 28,500 | 1,140 |
Manufacturing | 37,440 | 52% (37,440/72,000*100) | 28,500 | 14,820 |
Packaging | 24,480 | 34% (24,480/72,000*100) | 28,500 | 9,690 |
Total | 72,000 | 100% | 28,500 |
2) Summary Table showing Assigning of Indirect Expenses (Amounts in $)
Department | Supervisions | Utilities | Insurance | Total |
Materials | 16,740 | 15,500 | 2,850 | 35,090 |
Personnel | 8,370 | 6,200 | 1,140 | 15,710 |
Manufacturing | 25,110 | 31,000 | 14,820 | 70,930 |
Packaging | 33,480 | 9,300 | 9,690 | 52,470 |
Total | 83,700 | 62,000 | 28,500 | 174,200 |