In: Accounting
2. Woh Che Co. has four departments: materials, personnel,
manufacturing, and packaging. In a recent month, the four
departments incurred three shared indirect expenses. The amounts of
these indirect expenses and the bases used to allocate them
follow.
Indirect Expense | Cost | Allocation Base | |
Supervision | $ | 83,900 | Number of employees |
Utilities | 64,000 | Square feet occupied | |
Insurance | 29,500 | Value of assets in use | |
Total | $ | 177,400 | |
Departmental data for the company’s recent reporting period
follow.
Department | Employees | Square Feet | Asset Values | |||||||||
Materials | 35 | 47,250 | $ | 14,800 | ||||||||
Personnel | 7 | 13,500 | 4,440 | |||||||||
Manufacturing | 63 | 60,750 | 37,000 | |||||||||
Packaging | 35 | 13,500 | 17,760 | |||||||||
Total | 140 | 135,000 | $ | 74,000 | ||||||||
1. Use this information to allocate each of the
three indirect expenses across the four departments.
2. Prepare a summary table that reports the
indirect expenses assigned to each of the four departments.
3.
Advertising department expenses of $60,100 and purchasing
department expenses of $43,000 of Cozy Bookstore are allocated to
operating departments on the basis of dollar sales and purchase
orders, respectively. Information about the allocation bases for
the three operating departments follows.
Department | Sales | Purchase Orders | ||||
Books | $ | 163,800 | 984 | |||
Magazines | 97,500 | 648 | ||||
Newspapers | 128,700 | 768 | ||||
Total | $ | 390,000 | 2,400 | |||
Complete the following table by allocating the expenses of the two
service departments (advertising and purchasing) to the three
operating departments.
1) | |||||||||
Allocation Base | Percent of Allocation Base | *indirect | Allocated cost | ||||||
Supervision expenses | cost | ||||||||
Department | Number of employees | numerator | Denominator | % of total | |||||
Materials | 35 | 35 | 140 | 25% | 83,900 | 20975 | |||
Personnel | 7 | 7 | 140 | 5% | 83,900 | 4195 | |||
Manufacturing | 63 | 63 | 140 | 45% | 83,900 | 37755 | |||
Packaging | 35 | 35 | 140 | 25% | 83,900 | 20975 | |||
totals | 140 | 83900 | |||||||
Utilities | Allocation Base | Percent of Allocation Base | *indirect | Allocated cost | |||||
Department | Square Feet occupied | numerator | Denominator | % of total | |||||
Materials | 47,250 | 47,250 | 135,000 | 35% | 64,000 | 22400 | |||
Personnel | 13,500 | 13,500 | 135,000 | 10% | 64,000 | 6400 | |||
Manufacturing | 60,750 | 60,750 | 135,000 | 45% | 64,000 | 28800 | |||
Packaging | 13,500 | 13,500 | 135,000 | 10% | 64,000 | 6400 | |||
totals | 135,000 | 64000 | |||||||
Insurance | Allocation Base | Percent of Allocation Base | *indirect | Allocated cost | |||||
Department | Value of assets in use | numerator | Denominator | % of total | |||||
Materials | 14,800 | 14,800 | 74,000 | 20% | 29,500 | 5900 | |||
Personnel | 4,440 | 4,440 | 74,000 | 6% | 29,500 | 1770 | |||
Manufacturing | 37,000 | 37,000 | 74,000 | 50% | 29,500 | 14750 | |||
Packaging | 17,760 | 17,760 | 74,000 | 24% | 29,500 | 7080 | |||
totals | 74,000 | 29500 | |||||||
2) | |||||||||
Supervision | Utilities | Insurance | Total | ||||||
Materials | 20975 | 22400 | 5900 | 49275 | |||||
Personnel | 4195 | 6400 | 1770 | 12365 | |||||
Manufacturing | 37755 | 28800 | 14750 | 81305 | |||||
Packaging | 20975 | 6400 | 7080 | 34455 | |||||
totals | 83900 | 64000 | 29500 | 177400 | |||||