In: Accounting
2. Woh Che Co. has four departments: materials, personnel,
manufacturing, and packaging. In a recent month, the four
departments incurred three shared indirect expenses. The amounts of
these indirect expenses and the bases used to allocate them
follow.
| Indirect Expense | Cost | Allocation Base | |
| Supervision | $ | 83,900 | Number of employees |
| Utilities | 64,000 | Square feet occupied | |
| Insurance | 29,500 | Value of assets in use | |
| Total | $ | 177,400 | |
Departmental data for the company’s recent reporting period
follow.
| Department | Employees | Square Feet | Asset Values | |||||||||
| Materials | 35 | 47,250 | $ | 14,800 | ||||||||
| Personnel | 7 | 13,500 | 4,440 | |||||||||
| Manufacturing | 63 | 60,750 | 37,000 | |||||||||
| Packaging | 35 | 13,500 | 17,760 | |||||||||
| Total | 140 | 135,000 | $ | 74,000 | ||||||||
1. Use this information to allocate each of the
three indirect expenses across the four departments.
2. Prepare a summary table that reports the
indirect expenses assigned to each of the four departments.
3.
Advertising department expenses of $60,100 and purchasing
department expenses of $43,000 of Cozy Bookstore are allocated to
operating departments on the basis of dollar sales and purchase
orders, respectively. Information about the allocation bases for
the three operating departments follows.
| Department | Sales | Purchase Orders | ||||
| Books | $ | 163,800 | 984 | |||
| Magazines | 97,500 | 648 | ||||
| Newspapers | 128,700 | 768 | ||||
| Total | $ | 390,000 | 2,400 | |||
Complete the following table by allocating the expenses of the two
service departments (advertising and purchasing) to the three
operating departments.
| 1) | |||||||||
| Allocation Base | Percent of Allocation Base | *indirect | Allocated cost | ||||||
| Supervision expenses | cost | ||||||||
| Department | Number of employees | numerator | Denominator | % of total | |||||
| Materials | 35 | 35 | 140 | 25% | 83,900 | 20975 | |||
| Personnel | 7 | 7 | 140 | 5% | 83,900 | 4195 | |||
| Manufacturing | 63 | 63 | 140 | 45% | 83,900 | 37755 | |||
| Packaging | 35 | 35 | 140 | 25% | 83,900 | 20975 | |||
| totals | 140 | 83900 | |||||||
| Utilities | Allocation Base | Percent of Allocation Base | *indirect | Allocated cost | |||||
| Department | Square Feet occupied | numerator | Denominator | % of total | |||||
| Materials | 47,250 | 47,250 | 135,000 | 35% | 64,000 | 22400 | |||
| Personnel | 13,500 | 13,500 | 135,000 | 10% | 64,000 | 6400 | |||
| Manufacturing | 60,750 | 60,750 | 135,000 | 45% | 64,000 | 28800 | |||
| Packaging | 13,500 | 13,500 | 135,000 | 10% | 64,000 | 6400 | |||
| totals | 135,000 | 64000 | |||||||
| Insurance | Allocation Base | Percent of Allocation Base | *indirect | Allocated cost | |||||
| Department | Value of assets in use | numerator | Denominator | % of total | |||||
| Materials | 14,800 | 14,800 | 74,000 | 20% | 29,500 | 5900 | |||
| Personnel | 4,440 | 4,440 | 74,000 | 6% | 29,500 | 1770 | |||
| Manufacturing | 37,000 | 37,000 | 74,000 | 50% | 29,500 | 14750 | |||
| Packaging | 17,760 | 17,760 | 74,000 | 24% | 29,500 | 7080 | |||
| totals | 74,000 | 29500 | |||||||
| 2) | |||||||||
| Supervision | Utilities | Insurance | Total | ||||||
| Materials | 20975 | 22400 | 5900 | 49275 | |||||
| Personnel | 4195 | 6400 | 1770 | 12365 | |||||
| Manufacturing | 37755 | 28800 | 14750 | 81305 | |||||
| Packaging | 20975 | 6400 | 7080 | 34455 | |||||
| totals | 83900 | 64000 | 29500 | 177400 | |||||