In: Finance
ANSWER: __________________________
ANSWER: __________________________
ANSWER: __________________________
1.
54850.74
2.
14410.74
3.
5459.21
Payment | Loan beginning balance | Payment | Interest payment | Principal payment | Loan ending balance |
1 | 75000 | $720.00 | $343.75 | $376.25 | $74,623.75 |
2 | $74,623.75 | $720.00 | $342.03 | $377.97 | $74,245.78 |
3 | $74,245.78 | $720.00 | $340.29 | $379.71 | $73,866.07 |
4 | $73,866.07 | $720.00 | $338.55 | $381.45 | $73,484.62 |
5 | $73,484.62 | $720.00 | $336.80 | $383.20 | $73,101.43 |
6 | $73,101.43 | $720.00 | $335.05 | $384.95 | $72,716.47 |
7 | $72,716.47 | $720.00 | $333.28 | $386.72 | $72,329.76 |
8 | $72,329.76 | $720.00 | $331.51 | $388.49 | $71,941.27 |
9 | $71,941.27 | $720.00 | $329.73 | $390.27 | $71,551.00 |
10 | $71,551.00 | $720.00 | $327.94 | $392.06 | $71,158.94 |
11 | $71,158.94 | $720.00 | $326.15 | $393.85 | $70,765.09 |
12 | $70,765.09 | $720.00 | $324.34 | $395.66 | $70,369.43 |
13 | $70,369.43 | $720.00 | $322.53 | $397.47 | $69,971.95 |
14 | $69,971.95 | $720.00 | $320.70 | $399.30 | $69,572.66 |
15 | $69,572.66 | $720.00 | $318.87 | $401.13 | $69,171.53 |
16 | $69,171.53 | $720.00 | $317.04 | $402.96 | $68,768.57 |
17 | $68,768.57 | $720.00 | $315.19 | $404.81 | $68,363.76 |
18 | $68,363.76 | $720.00 | $313.33 | $406.67 | $67,957.09 |
19 | $67,957.09 | $720.00 | $311.47 | $408.53 | $67,548.56 |
20 | $67,548.56 | $720.00 | $309.60 | $410.40 | $67,138.16 |
21 | $67,138.16 | $720.00 | $307.72 | $412.28 | $66,725.88 |
22 | $66,725.88 | $720.00 | $305.83 | $414.17 | $66,311.70 |
23 | $66,311.70 | $720.00 | $303.93 | $416.07 | $65,895.63 |
24 | $65,895.63 | $720.00 | $302.02 | $417.98 | $65,477.65 |
25 | $65,477.65 | $720.00 | $300.11 | $419.89 | $65,057.76 |
26 | $65,057.76 | $720.00 | $298.18 | $421.82 | $64,635.94 |
27 | $64,635.94 | $720.00 | $296.25 | $423.75 | $64,212.19 |
28 | $64,212.19 | $720.00 | $294.31 | $425.69 | $63,786.50 |
29 | $63,786.50 | $720.00 | $292.35 | $427.65 | $63,358.85 |
30 | $63,358.85 | $720.00 | $290.39 | $429.61 | $62,929.24 |
31 | $62,929.24 | $720.00 | $288.43 | $431.57 | $62,497.67 |
32 | $62,497.67 | $720.00 | $286.45 | $433.55 | $62,064.12 |
33 | $62,064.12 | $720.00 | $284.46 | $435.54 | $61,628.58 |
34 | $61,628.58 | $720.00 | $282.46 | $437.54 | $61,191.04 |
35 | $61,191.04 | $720.00 | $280.46 | $439.54 | $60,751.50 |
36 | $60,751.50 | $720.00 | $278.44 | $441.56 | $60,309.95 |
37 | $60,309.95 | $720.00 | $276.42 | $443.58 | $59,866.37 |
38 | $59,866.37 | $720.00 | $274.39 | $445.61 | $59,420.75 |
39 | $59,420.75 | $720.00 | $272.35 | $447.65 | $58,973.10 |
40 | $58,973.10 | $720.00 | $270.29 | $449.71 | $58,523.39 |
41 | $58,523.39 | $720.00 | $268.23 | $451.77 | $58,071.63 |
42 | $58,071.63 | $720.00 | $266.16 | $453.84 | $57,617.79 |
43 | $57,617.79 | $720.00 | $264.08 | $455.92 | $57,161.87 |
44 | $57,161.87 | $720.00 | $261.99 | $458.01 | $56,703.86 |
45 | $56,703.86 | $720.00 | $259.89 | $460.11 | $56,243.75 |
46 | $56,243.75 | $720.00 | $257.78 | $462.22 | $55,781.54 |
47 | $55,781.54 | $720.00 | $255.67 | $464.33 | $55,317.20 |
48 | $55,317.20 | $720.00 | $253.54 | $466.46 | $54,850.74 |