In: Finance
ANSWER: __________________________
ANSWER: __________________________
ANSWER: __________________________
1.
54850.74
2.
14410.74
3.
5459.21
| Payment | Loan beginning balance | Payment | Interest payment | Principal payment | Loan ending balance | 
| 1 | 75000 | $720.00 | $343.75 | $376.25 | $74,623.75 | 
| 2 | $74,623.75 | $720.00 | $342.03 | $377.97 | $74,245.78 | 
| 3 | $74,245.78 | $720.00 | $340.29 | $379.71 | $73,866.07 | 
| 4 | $73,866.07 | $720.00 | $338.55 | $381.45 | $73,484.62 | 
| 5 | $73,484.62 | $720.00 | $336.80 | $383.20 | $73,101.43 | 
| 6 | $73,101.43 | $720.00 | $335.05 | $384.95 | $72,716.47 | 
| 7 | $72,716.47 | $720.00 | $333.28 | $386.72 | $72,329.76 | 
| 8 | $72,329.76 | $720.00 | $331.51 | $388.49 | $71,941.27 | 
| 9 | $71,941.27 | $720.00 | $329.73 | $390.27 | $71,551.00 | 
| 10 | $71,551.00 | $720.00 | $327.94 | $392.06 | $71,158.94 | 
| 11 | $71,158.94 | $720.00 | $326.15 | $393.85 | $70,765.09 | 
| 12 | $70,765.09 | $720.00 | $324.34 | $395.66 | $70,369.43 | 
| 13 | $70,369.43 | $720.00 | $322.53 | $397.47 | $69,971.95 | 
| 14 | $69,971.95 | $720.00 | $320.70 | $399.30 | $69,572.66 | 
| 15 | $69,572.66 | $720.00 | $318.87 | $401.13 | $69,171.53 | 
| 16 | $69,171.53 | $720.00 | $317.04 | $402.96 | $68,768.57 | 
| 17 | $68,768.57 | $720.00 | $315.19 | $404.81 | $68,363.76 | 
| 18 | $68,363.76 | $720.00 | $313.33 | $406.67 | $67,957.09 | 
| 19 | $67,957.09 | $720.00 | $311.47 | $408.53 | $67,548.56 | 
| 20 | $67,548.56 | $720.00 | $309.60 | $410.40 | $67,138.16 | 
| 21 | $67,138.16 | $720.00 | $307.72 | $412.28 | $66,725.88 | 
| 22 | $66,725.88 | $720.00 | $305.83 | $414.17 | $66,311.70 | 
| 23 | $66,311.70 | $720.00 | $303.93 | $416.07 | $65,895.63 | 
| 24 | $65,895.63 | $720.00 | $302.02 | $417.98 | $65,477.65 | 
| 25 | $65,477.65 | $720.00 | $300.11 | $419.89 | $65,057.76 | 
| 26 | $65,057.76 | $720.00 | $298.18 | $421.82 | $64,635.94 | 
| 27 | $64,635.94 | $720.00 | $296.25 | $423.75 | $64,212.19 | 
| 28 | $64,212.19 | $720.00 | $294.31 | $425.69 | $63,786.50 | 
| 29 | $63,786.50 | $720.00 | $292.35 | $427.65 | $63,358.85 | 
| 30 | $63,358.85 | $720.00 | $290.39 | $429.61 | $62,929.24 | 
| 31 | $62,929.24 | $720.00 | $288.43 | $431.57 | $62,497.67 | 
| 32 | $62,497.67 | $720.00 | $286.45 | $433.55 | $62,064.12 | 
| 33 | $62,064.12 | $720.00 | $284.46 | $435.54 | $61,628.58 | 
| 34 | $61,628.58 | $720.00 | $282.46 | $437.54 | $61,191.04 | 
| 35 | $61,191.04 | $720.00 | $280.46 | $439.54 | $60,751.50 | 
| 36 | $60,751.50 | $720.00 | $278.44 | $441.56 | $60,309.95 | 
| 37 | $60,309.95 | $720.00 | $276.42 | $443.58 | $59,866.37 | 
| 38 | $59,866.37 | $720.00 | $274.39 | $445.61 | $59,420.75 | 
| 39 | $59,420.75 | $720.00 | $272.35 | $447.65 | $58,973.10 | 
| 40 | $58,973.10 | $720.00 | $270.29 | $449.71 | $58,523.39 | 
| 41 | $58,523.39 | $720.00 | $268.23 | $451.77 | $58,071.63 | 
| 42 | $58,071.63 | $720.00 | $266.16 | $453.84 | $57,617.79 | 
| 43 | $57,617.79 | $720.00 | $264.08 | $455.92 | $57,161.87 | 
| 44 | $57,161.87 | $720.00 | $261.99 | $458.01 | $56,703.86 | 
| 45 | $56,703.86 | $720.00 | $259.89 | $460.11 | $56,243.75 | 
| 46 | $56,243.75 | $720.00 | $257.78 | $462.22 | $55,781.54 | 
| 47 | $55,781.54 | $720.00 | $255.67 | $464.33 | $55,317.20 | 
| 48 | $55,317.20 | $720.00 | $253.54 | $466.46 | $54,850.74 |