In: Finance
Suppose that you decided to buy a new house. The house you want to buy costs $520,000 and the interest rate is 7%. You currently have $130,000 and are required to put a 20% down payment plus an additional 3% of the loan amount as closing costs.
1) When will you have enough money for the down payment and closing costs, assuming that the $80,000 is the only investment that you make?
2) Suppose that you plan to buy the house in five years. How much do you need to save every month to purchase the house?
3) Suppose that the price of the house is the same after three years and that you can get a 30-year mortgage from your bank at an interest of 3.2%. What are the monthly payments on the loan? How much do you have to pay the bank each year?
4) How much do you pay as interest and principal from the first monthly payment?
1.. Down payment= 520000*20%= 104000 & |
Closing costs on the loan= (520000-104000)*3%= 12480 |
totalling--- 104000+12480= $ 116480 |
Assuming that $80,000 is the only investment that you make |
Time taken to have enough money for the above total of down payment and closing costs will be the plug-in value of the following future value equation, ie. |
FV=PV*(1+r)^n |
ie. 116480=80000*1.07^n |
we get the n= 5.55 yrs. |
Roughly 6 years |
2) If you plan to buy the house in five years, amt. you need to save every month to purchase the house will be |
In 5 yrs. --Your savings would have grown to 130000*1.07^5= 182332 |
Simlarly, down pmt. & closing costs would work out to 116480*1.07^5= 163369 |
Also, the house price will be 520000*1.07^5= 729327 |
So, the mortgage amt. will be |
729327-(182332-163369)= |
710364 |
With this amt. as the future value of the mortgage, monthly savings Will be |
710364=Pmt.(1.005833^60-1)/0.005833 |
Mthly .savings=710364/((1.005833^60-1)/0.005833)= |
9922.37 |
3. Price of the house being the same after three years ,ie. $ 520000 |
your savings would have grown to |
130000*1.07^3= |
159256 |
so, he can pay the down payment & closing costs on the loan , on his own(out-of his savings) |
So, |
The amount of the 30-year mortgage loan will be |
520000-down pmt.104000= |
416000 |
will be the PV of the mortgage |
Now, the |
monthly payments on the loan from bank at 3.2% p.a. ,ie.3.2%/12=0.002667 p.m. for 30 yrs. *12 =360 months will be |
Monthly pmt.=PV of mortgage/Annuity factor(for i=0.002667 & n=360) |
Mthly. Pmt.=416000/((1-1.002667^-360)/0.002667)= |
1799.15 |
Amount to be paid to the bank each year= |
1799.15*360= |
647694 |
4) Amount paid as interest and principal from the first monthly payment |
Towards interest-- 416000*0.002667= $ 1109.47 & |
Towards principal--- 1799.15-1109.47= $ 689.68 |