Question

In: Finance

1. Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no...

1. Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt. The CFO is considering moving to a capital structure with 25% debt and 75% equity and using the newly raised capital to repurchase shares of the common stock. If the risk-free rate is 4.5% and the market risk premium is 7.0%, by how much would the cost of equity for the levered firm increase, compared to the cost of equity of the unlevered firm? What will be the change in the WACC, if the company can borrow at 6 percent?

Solutions

Expert Solution

unlevered cost of equity:

As per CAPM
expected return = risk-free rate + beta * (Market risk premium)
Expected return% = 4.5 + 1.4 * (7)
Expected return% = 14.3

Levered cost of equity

Levered Beta = Unlevered Beta x (1 + ((1 – Tax Rate) x (Debt/Equity)))
levered beta = 1.4*(1+((1-0.21)*(0.333333333333333)))
levered beta = 1.77
As per CAPM
expected return = risk-free rate + beta * (Market risk premium)
Expected return% = 4.5 + 1.77 * (7)
Expected return% = 16.89

where debt/equity = 0.25/0.75 = 0.333333

Change in cost of equity = 16.89-14.3=2.59%

WACC

After tax cost of debt = cost of debt*(1-tax rate)
After tax cost of debt = 6*(1-0.21)
= 4.74
Weight of equity = 1-D/A
Weight of equity = 1-0.25
W(E)=0.75
Weight of debt = D/A
Weight of debt = 0.25
W(D)=0.25
WACC=after tax cost of debt*W(D)+cost of equity*W(E)
WACC=4.74*0.25+16.89*0.75
WACC% = 13.85

change in WACC = 13.85-14.3= -0.45%


Related Solutions

Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt....
Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt. The CFO is considering moving to a capital structure with 25% debt and 75% equity and using the newly raised capital to repurchase shares of the common stock. If the risk-free rate is 4.5% and the market risk premium is 7.0%, by how much would the cost of equity for the levered firm increase, compared to the cost of equity of the unlevered firm?...
Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt....
Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt. The CFO is considering moving to a capital structure with 25% debt and 75% equity and using the newly raised capital to repurchase shares of the common stock. If the risk-free rate is 4.5% and the market risk premium is 7.0%, by how much would the cost of equity for the levered firm increase, compared to the cost of equity of the unlevered firm?...
Morales Publishing's tax rate is 30%, its beta is 1.20, and it uses no debt. However,...
Morales Publishing's tax rate is 30%, its beta is 1.20, and it uses no debt. However, the CFO is considering moving to a capital structure with 30% debt and 70% equity. If the risk-free rate is 5.0% and the market risk premium is 6.0%, by how much would the capital structure shift change the firm's cost of equity? 1.53% 1.70% 2.16% 2.05% 1.87%
NoNuns Cos. has a 21 percent tax rate and has $299,520,000 in assets, currently financed entirely...
NoNuns Cos. has a 21 percent tax rate and has $299,520,000 in assets, currently financed entirely with equity. Equity is worth $32 per share, and book value of equity is equal to market value of equity. Also, let’s assume that the firm’s expected values for EBIT depend upon which state of the economy occurs this year, with the possible values of EBIT and their associated probabilities as shown below: State Recession Average Boom Probability of state 0.20 0.55 0.25 Expected...
GTB, Inc. has a 21 percent tax rate and has $100 million in assets, currently financed...
GTB, Inc. has a 21 percent tax rate and has $100 million in assets, currently financed entirely with equity. Equity is worth $7 per share, and book value of equity is equal to market value of equity. Also, let’s assume that the firm’s expected values for EBIT depend upon which state of the economy occurs this year, with the possible values of EBIT and their associated probabilities as shown below: State Pessimistic Optimistic Probability of state 0.45 0.55 Expected EBIT...
5-Company A stock has a beta of 1.40, and its required return is 12.00%. Company B...
5-Company A stock has a beta of 1.40, and its required return is 12.00%. Company B stock has a beta of 0.80. If the risk-free rate is 4.75%, what is the required rate of return on B's stock?
2. Reactive Power Generation has the following capital structure. Its corporate tax rate is 21%. What...
2. Reactive Power Generation has the following capital structure. Its corporate tax rate is 21%. What is its Weighted Average Cost of Capital (WACC)? Security Market Value Required Rate of Return Debt debt $20 million 6% preference stock $10 million 8% common stock $50 million 12%
Thomas Corporation is evaluating whether to lease or purchase equipment. Its tax rate is 21% ....
Thomas Corporation is evaluating whether to lease or purchase equipment. Its tax rate is 21% . The company expects to use the equipment for 4 years, with no expected salvage value. The purchase price is $2 million and MACRS depreciation, 3-year class, will apply. If the company enters into a 4-year lease, the lease payment is $460,000 per year, payable at the beginning of each year. If the company purchases the equipment it will borrow from its bank at an...
Tool Manufacturing has an expected EBIT of RM63,000 in perpetuity and a tax rate of 21...
Tool Manufacturing has an expected EBIT of RM63,000 in perpetuity and a tax rate of 21 percent. The firm has RM115,000 in outstanding debt at an interest rate of 7 percent and its unlevered cost of capital is 12 percent. What is the value of the company according to MM Proposition I with taxes? pls do not write in 2 3 line explain formulas and do it pls
15) ABC Inc. has a net income of $1,000. The tax rate is 21% and the...
15) ABC Inc. has a net income of $1,000. The tax rate is 21% and the firm made an interest payment of $250 during the year. The depreciation for the year was $200. During the year, the net fixed assets increased by $500. Cash increased by $50, inventories decreased by $75, receivables increased by $100, payables declined by $125, and the short term debt for the company increased by 150. The firm saw its common stock and paid in surplus...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT