In: Finance
Unlevered firm is firm having no debt in its capital structure
Levered firm is firm having debt in its capital structure
Value of unlevered company=EBIT*(1-tax rate)/cost of unlevered capital=63000*(1-21%)/12%=414750.000
According to MM 1 Proposition:
value of levered firm=Value of unlevered firm+Debt*tax
rate=414750.000+115000*21%=438900.000
The company is levered because it has debt in its capital
structure hence value of the company=438900.000