Question

In: Finance

Below is selected information from Tricrop: Year 1 Year 2 Net operating assets/common stock 1.37 1.53...

Below is selected information from Tricrop:

Year 1 Year 2
Net operating assets/common stock 1.37 1.53
Net operating profit margin 19% 21%
Income tax rate 47% 28%
Revenues/average net operating assets 0.81 0.61
EBIT/revenues 38% 32%

Which of the following is correct concerning changes at Tricrop from Year 1 to Year 2?

RNOA ROCE
Option A Increased Increased
Option B Increased Decreased
Option C Decreased Decreased
Option D Decreased Increased

Group of answer choices

Option A

Option D

Option C

Option B

Solutions

Expert Solution

Soluton:

The solution is choice 4 i.e. Option B (RNOA: Increased and ROCE: Decreased)

Workings are shown below:

1. RNOA (Return on Net Operating Assets)

Formula: Net operating profit margin x (1 - tax rate) x Revenue / Average net operating assets

Explanation: Net operating profit margin is the ratio of Operating Profit to Revenue. It is multiplied by (1 - tax rate) to find after tax net operating profit margin and then multiplied by Revenue / Average net operating assets ratio to get After tax operting profit / Average net operating assets ratio which is RNOA.

Calculation:

              Year 1 Year 2
A Net operating profit margin 19% 21%
B tax rate 47% 28%
C 1-tax rate (1 - B) 0.53 0.72
D Revenues/average net operating assets 0.81 0.61
E RNOA (A x C X D) 0.08 0.09

Thus, RNOA has increased from 0.08 to 0.09.

2. ROCE (Return on Capital Employed)

Formula: EBIT/revenues x Revenues/average net operating assets x Net operating assets/common stock

Explanation: ROCE is Earnings before interest and tax (EBIT) divided by Capital Employed (Total assets - Current Liabilities or Equity + Long Term Debt and in this case since there is only equity and no debt mentioned, the denominator would contain common stock only). We have used the ratios EBIT/revenues and  Revenues/average net operating assets to eliminate their denominators with Net operating assets/common stock and get EBIT / common stock which is nothing but ROCE.

Calculation:

   Year 1 Year 2
A EBIT/revenues 38% 32%
B Revenues/average net operating assets 0.81 0.61
C Net operating assets/common stock 1.37 1.53
D ROCE (A x B x C) 0.42 0.30

Thus, ROCE has decreased from 0.42 to 0.30.


Related Solutions

Fixed Assets Below is selected information taken from the balance sheet of LongLi Corporation as of...
Fixed Assets Below is selected information taken from the balance sheet of LongLi Corporation as of 12/31/06.    From the operating section of the statement of cash flows, you determine that the depreciation expense for the year was $2,000 and loss on sales of assets was $5,000. The investing section reveals that the company purchased equipment for $14,000 and sold equipment for $2,000. In the footnotes to the financial statements, the company states: At the beginning of 2006, we determined...
A company has net operating assets at the start of the year of $422 million. If...
A company has net operating assets at the start of the year of $422 million. If EBIT for the year is $87 million, free cash flow is $42 million and the corporate tax rate is 30%, what are net operating assets at the end of the year?
Adjust net income of $107,300 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows:                                                    Dec. 31, Year 2                    Dec. 31, Year 1 Accounts receivable                     $14,500                              $12,300 Inventory                                       48,800                               57,400  Accounts payable                         11,600                               10,200 Dividends payable                        23,000                               24,000 Adjust net income of $107,300 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
1.Assuming Net Income for the year is $235,000, what is the net cash flows from operating...
1.Assuming Net Income for the year is $235,000, what is the net cash flows from operating activities given the following information: Increase in Salaries Payable $ 20,000 Depreciation Expense $ 9,000 Increase in Prepaid Rent $ 29,500 Loss on sale of asset $ 1,300 Increase in Accounts Payable $ 30,000 Increase in Inventory $ 54,000 2.Which of the following is an example of a cash outflow from an investing activity? Payment of cash for treasury stock. Payment of cash for...
Selected financial information gathered from the Matador Corporation follows: Year 3 Year 2 Year 1 Average...
Selected financial information gathered from the Matador Corporation follows: Year 3 Year 2 Year 1 Average assets $1,007,000 $1,094,000 $1,184,000 Average equity $215,000 $294,000 $364,000 Return on assets 5.9% 6.6% 7.2% Quick ratio 0.3 0.5 0.6 Sales $1,650,000 $1,452,000 $1,304,000 Cost of goods sold $1,345,000 $1,176,000 $1,043,000 Using only the data presented, which of the following statements is most correct? A. Leverage has declined. B. Return on equity has improved. C. Gross profit margin has improved.
Describe the differences between Return on Net Operating Assets (RNOA) and Return on Common Equity (ROCE)....
Describe the differences between Return on Net Operating Assets (RNOA) and Return on Common Equity (ROCE). Include your opinion on which metric is more beneficial to financial statement analysis. Be sure to comment beyond discussing the formula for computing the two ratios. Which metric is more beneficial to financial statement analysis. Be sure to comment beyond discussing the formula for computing the two ratios.
Which of the following are true? a. Revenues measure the inflow of net assets from operating...
Which of the following are true? a. Revenues measure the inflow of net assets from operating activities? b. Expenses measure the outflow of net assets consumed in the process of generating revenues. c. Recognizing reveneus and expenses always involves a simultaneous entry in an asset and/or liability account. d. Adjusting entries almost always involve an entry in at least one income statement and one balance sheet account. e. All of the above are true.
Below is selected balance sheet and income statement information from Fuller Enterprises. 2017 2016 Current assets...
Below is selected balance sheet and income statement information from Fuller Enterprises. 2017 2016 Current assets $ 26,148 $   29,879 Current liabilities 38,063 36,129 Total debt 123,896 125,545 Total Liabilities 206,493 209,242 Equity 76,434 72,613 Earnings before interest and taxes 27,777 27,476 Interest expense 3,180 3,384 Net cash flow from operating activities 18,812 18,620 Compute the current ratio for each year and discuss any trend in liquidity. Compute times interest earned, liabilities-to-equity, and cash from operations to total debt ratios...
Net income for the company for the year was $300,000, and 100,000 shares of common stock...
Net income for the company for the year was $300,000, and 100,000 shares of common stock were outstanding during the year. The income tax rate is 30%. For each of the following potentially dilutive securities, perform the shortcut antidilution test to determine whether the security is dilutive. Assume that each of the securities was issued on or before January 1. Treat each security independently; in other words, when testing one security, assume that the others do not exist.      (10)...
The following selected information is from Company A's Year 2 and Year 3 financial statements: January...
The following selected information is from Company A's Year 2 and Year 3 financial statements: January 1, Year 2, accounts receivable $20,000 Bad debt expense recognized in Year 2 1,480 Accounts receivable written off in Year 2 1,000 January 1, Year 2, allowance for uncollectible accounts 800 Credit sales in Year 2 95,000 Accounts receivable written off in Year 3 2,000 Credit sales in Year 3 100,000 Cash collected from customers in Year 3 85,000 The company uses the balance-sheet...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT