Question

In: Finance

Below is selected balance sheet and income statement information from Fuller Enterprises. 2017 2016 Current assets...

Below is selected balance sheet and income statement information from Fuller Enterprises.

2017

2016

Current assets

$ 26,148

$   29,879

Current liabilities

38,063

36,129

Total debt

123,896

125,545

Total Liabilities

206,493

209,242

Equity

76,434

72,613

Earnings before interest and taxes

27,777

27,476

Interest expense

3,180

3,384

Net cash flow from operating activities

18,812

18,620
  1. Compute the current ratio for each year and discuss any trend in liquidity.
  2. Compute times interest earned, liabilities-to-equity, and cash from operations to total debt ratios for each year and discuss any trends for each.

Solutions

Expert Solution

a.
Formula to calculate current ratio
Current ratio Current assets/Current liabilities
Current ratio 2016 29879/36129
Current ratio 2016 0.83
Current ratio 2017 26148/38063
Current ratio 2017 0.69
Current ratio indicates liquidity of business. The liquidity of company has decreased in 2017 as compared to 2016.
Also, company does not have sufficient current assets available to pay its current liabilities.
b.
Formula to calculate times interest earned
Times interest earned EBIT/Interest expense
Times interest earned 2016 27476/3384
Times interest earned 2016 8.12
Times interest earned 2017 27777/3180
Times interest earned 2017 8.73
The times interest earned ratio indicates the profit available to pay interest expense. The times interest earned ratio in 2017 has increased from 8.12 in 2016 to 8.73 in 2017.
Formula to calculate liabilities to equity ratio
Liabilities to equity ratio Total liabilities/Total equity
Liabilities to equity ratio 2016 209242/72613
Liabilities to equity ratio 2016 2.88
Liabilities to equity ratio 2017 206493/76434
Liabilities to equity ratio 2017 2.70
Liabilities to equity ratio indicates the proportion of total liabilities to equity. The liabilities to equity ratio has decreased in 2017 as compared to 2016.
Formula to calculate cash from operations to total debt ratio
Cash flow from operations to total debt ratio Net cash flow from operating activities/Total debt ratio
Cash flow from operations to total debt ratio 2016 18620/125545
Cash flow from operations to total debt ratio 2016 0.15
Cash flow from operations to total debt ratio 2017 18812/123896
Cash flow from operations to total debt ratio 2017 0.15
The cash flow from operations to total debt ratio is almost same for both years.

jeff jeffy answered 1 month ago
Next > < Previous

Related Solutions

Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow.
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANYIncome StatementFor Year Ended December 31, 2017 Sales revenue $ 148,200 Expenses     Cost of goods sold   59,000 Depreciation expense   20,500 Salaries expense   35,000 Rent expense   10,700 Insurance expense   5,500 Interest expense   5,300 Utilities expense   4,500 Net income $ 7,700      LANSING COMPANYSelected Balance Sheet Accounts At...
Lansing Company’s 2016 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2016 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2015 and 2016, follow.    LANSING COMPANY Income Statement For Year Ended December 31, 2016 Sales revenue $ 63,000 Expenses Cost of goods sold 19,000 Depreciation expense 5,000 Salaries expense 9,000 Rent expense 2,000 Insurance expense 1,900 Interest expense 1,900 Utilities expense 1,200 Net income $ 23,000 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2016 2015 Accounts receivable $...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 124,200 Expenses Cost of goods sold 51,000 Depreciation expense 16,500 Salaries expense 27,000 Rent expense 9,900 Insurance expense 4,700 Interest expense 4,500 Utilities expense 3,700 Net income $ 6,900 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $ 6,500...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 97,200 Expenses Cost of goods sold 42,000 Depreciation expense 12,000 Salaries expense 18,000 Rent expense 9,000 Insurance expense 3,800 Interest expense 3,600 Utilities expense 2,800 Net income $ 6,000 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $ 5,600...
Below is selected balance sheet and income statement information from O'Reilly (in millions) 2019 2017 Cash...
Below is selected balance sheet and income statement information from O'Reilly (in millions) 2019 2017 Cash $   1,600.00 $ 1,500.00 Accounts receivable 1,197.16 835.30 Current assets 4,013.56 3,018.33 Current liabilities 3,485.39 6,257.95 Long-term debt 17,620.81 3,611.63 Short-term debt 1,133.96 4,668.83 Total liabilities 23,318.42 26,463.17 Interest expense 1,666.90 1,438.29 Capital expenditures 1,645.48 1,211.50 Equity 4,600.00 -7,200.00 Cash from operations 610.89 685.98 Earnings before interest and taxes 1,594.84 2,002.84 Compute the following liquidity, solvency and coverage ratios for both years. (Round each...
Presented below is the 2016 income statement and comparative balance sheet information for Tiger Enterprises. TIGER...
Presented below is the 2016 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2016 ($ in thousands)   Sales revenue $ 12,500   Operating expenses:       Cost of goods sold $ 4,500       Depreciation 350       Insurance 650       Administrative and other 2,900          Total operating expenses 8,400   Income before income taxes 4,100   Income tax expense 1,640   Net income $ 2,460   Balance Sheet Information ($ in thousands) Dec. 31, 2016 Dec. 31, 2015   Assets:   Cash...
Presented below is the 2016 income statement and comparative balance sheet information for Tiger Enterprises. TIGER...
Presented below is the 2016 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2016 ($ in thousands)   Sales revenue $ 12,500   Operating expenses:       Cost of goods sold $ 4,500       Depreciation 350       Insurance 650       Administrative and other 2,900          Total operating expenses 8,400   Income before income taxes 4,100   Income tax expense 1,640   Net income $ 2,460   Balance Sheet Information ($ in thousands) Dec. 31, 2016 Dec. 31, 2015   Assets:   Cash...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are presented below. Selected Balance Sheet Accounts Prior Year Current Year Accounts Receivable $ 26,200 $ 18,000 Merchandise Inventory 36,000 39,600 Prepaid Rent 2,600 0 Accounts Payable 20,600 26,800 Salaries and Wages Payable 5,200 7,800 Income Statement Sales Revenue $ 540,000 Expenses: Cost of Goods Sold 308,000 Depreciation Expense 36,000 Salaries Expense 54,000 Rent Expense 21,600 Insurance Expense 21,600 Interest Expense 19,800 Utilities Expense 18,000...
Selected balance sheet and income statement information from Verizon Communications Inc. follows. $ millions 2016 2015...
Selected balance sheet and income statement information from Verizon Communications Inc. follows. $ millions 2016 2015 Current assets . . . . . . . . . . . . . . . . . . . . . . . . . $ 26,395 $ 22,355 Current liabilities. . . . . . . . . . . . . . . . . . . . . . . . 30,340 35,052 Total debt . . . ....
Selected balance sheet and income statement information from CVS Health Corp. for 2014 through 2016 follows...
Selected balance sheet and income statement information from CVS Health Corp. for 2014 through 2016 follows ($ millions). Total Current Assets Total Current Liabilities EBIT (Operating income) Interest Expense, Gross Total Liabilities Equity 2016 $31,042 $26,250 $10,338 $1,058 $57,628 $36,834 2015 29,158 23,169 9,454 838 55,234 37,203 2014 25,983 19,027 8,799 600 36,224 37,963 a. Compute times interest earned ratio for each year and discuss any trends for each. Round answers to one decimal place. Year TIE Ratio 2016 Answer...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT