An investor bought a property 3 years ago for Sh, 500,000 of which 20% was cost...

An investor bought a property 3 years ago for Sh, 500,000 of which 20% was cost of land. The building is depreciated on a straight-line basis over 20 years. The property can be sold today for Sh. 800,000. The loan outstanding today is Sh. 280,000. The capital gain tax on price appreciation is 20% and 25% on depreciation recapture.Calculate the after tax cash flow from the sale of the property.

Solutions

Expert Solution

The cost of the property = 500,000

Cost of Land = 20% of Property = 0.20* 500000 = 100000

Cost of Building = Total cost - cost of land = 500000 -100000 = 400000

A Price of the property after 3 years = 800000

Appreciation of the property = Sale value of property - Historical cost = 800000 - 500000 = 300000

Portion of Land in sale value of property = 800000* 0.20 = 160000

Portion of building in the sale value of the property = 640000

Depreciation per year= Cost of the building / useful life

= 400000 / 20 = 20000

Adjusted cost basis of building = Historical cost - Depreciation for 3 years

= 400000 - 20000*3

= 400000 - 60000 = 340000

Depreciation Recapture = Sale value - Adjusted cost basis = 640000 - 340000 = 300000

B. Capital gain Tax = Appreciation * capital gain tax rate = 300000*0.20 = 60000

C Tax on Depreciation recapture = 300000 * 0.25 = 75000

D Loan Outstanding = 280000

After tax cash flow from sale of property = A -B - C -D

= 800000 - 60000 - 75000 - 280000

=SH 385,000

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Six years ago, an investor bought a property for $2.5 million with 10% down and a...

Six years ago, an investor bought a property for $2.5 million with 10% down and a 20 year mortgage with an interest rate of 5.6% a year. What were the monthly payments? 5 points Today the company sold the property and had an annual return of 10% on their investment. What was the price of the property when it was sold? 5 points How much equity was in the property when it was sold? 5 points If the company had...

James King bought a house three years ago that cost $750,000. James put up 20% deposit...

James King bought a house three years ago that cost $750,000. James put up 20% deposit and borrowed the rest from FC Bank at a rate of 7.2% per annum, compounded monthly, for 10 years. Three months ago, FC Bank notified James that after the last monthly payment for the third year, the interest rate on his loan will increase to 9.6% per annum, compounded monthly, in line with market rates. Also, from the fourth year of his loan James...

James King bought a house three years ago that cost $750,000. James put up 20% deposit...

Jenny bought a rental property for $900,000 and leased it for 3 years. Rents will be...

Jenny bought a rental property for $900,000 and leased it for 3 years. Rents will be paid at the beginning of each month and the residual value after 3 years will be $700,000. To earn 8% rate of return per year on this lease, how much rent/month should be charged? Instructions: use the Compound interest tables to solve -Future value of 1 (future value of a single sum) -Present value of 1 (present value of a single sum) -Future value...

Homer Simpson bought a bond with 20 years to maturity from Doh! a year ago for...

Homer Simpson bought a bond with 20 years to maturity from Doh! a year ago for $1100. This bond has a $1000 par value with a 7.5% coupon rate and makes annual coupon payments. Today, Homer needs money to buy pork rinds and wants to sell the bond, and teh bond's yield to maturity is 6%. What return would Homer earn from sellling the bond today? Solve with using terms in TVM solver (N, I, PV, PMT, FV) a) 6.1%...

. An investor is determining whether to invest $500,000 in a developing a new rental property...

. An investor is determining whether to invest $500,000 in a developing a new rental property on Long Island. Her estimated annual costs are $12,000 and annual revenues are $40,000. a) What rate of return per year will the investor make over a 30-year period ignoring the salvage value? b) If the property can be sold for $200,000 what is the rate of return? I need solution in Excel , THANKS

A property was financed 5 years ago at 80% of 360,000 and an APR of 3%....

A property was financed 5 years ago at 80% of 360,000 and an APR of 3%. Five years have passed and interest rates have dropped to an APR of 2.65% for a five year mortgage. Required fees for the new mortgage are $1,400. What is the effective cost to refinance the mortgage? A. 2.72% B. 2.96% C. 3.02% D. 3.07%

Lance contributed investment property worth $500,000, purchased three years ago for $200,000 cash, to Cloud Peak...

Lance contributed investment property worth $500,000, purchased three years ago for $200,000 cash, to Cloud Peak LLC in exchange for an 85 percent profits and capital interest in the LLC. Cloud Peak owes $300,000 to its suppliers but has no other debts. a. What is Lance’s tax basis in his LLC interest? b. What is Lance’s holding period in his interest? c. What is Cloud Peak’s basis in the contributed property? d. What is Cloud Peak’s holding period in the...

Four years ago, you bought 500 shares of Kayleigh Milk Co. for $20 a share with...

Four years ago, you bought 500 shares of Kayleigh Milk Co. for $20 a share with a margin of 55 percent. Currently, the Kayleigh stock is selling for $45 a share. Assume there are no dividends and ignore commissions. Do not round intermediate calculations. Round your answers to two decimal places. Assuming that you pay cash for the stock, compute the annualized rate of return on this investment if you had paid cash. % Assuming that you used the maximum...

Rick bought a 20-year bond when it was issued by Macroflex Corporation 5 years ago (NOTE:...

Rick bought a 20-year bond when it was issued by Macroflex Corporation 5 years ago (NOTE: the bond was issued 5 years ago. In calculating price today, remember it has only 15 years remaining to maturity). The bond has a $1,000 face value, an annual coupon rate equal to 7 percent and the coupon is paid every six months. If the yield on similar-risk investments is 5 percent, What is the current market value (price) of the bond? Suppose interest...

Subjects