Question

In: Finance

Estimate the weighted average cost of capital of a publicly-traded company: Telus. Although you must use...

Estimate the weighted average cost of capital of a publicly-traded company: Telus. Although you must use the most recent stock market data, you should use the 2019 Annual Report for the financial statement information.

Solutions

Expert Solution

Total Capital = Debt + Equity

WACC = (Equity / Total Capital) * COE + (Debt / Total Capital) * COD * (1 - Tax Rate)

COD = Cost of Debt

COE = Cost of Equit

Details of telus corps on 31.03.2019 ($millions)

Long term debt -17142 (book value)

Equity –(10659)

Weight of

weight of equity = E / (E + D) = 10659/(10659+17142)=38.34%

weight of debt = D / (E + D) = 17142/27801=61.66

Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)

Cost of Equity = 0.66% + 0.65 * 6% = 4.56%

Cost of Debt:4.2286(last two year average)

Average tax rate=24

Wacc=EUITY/E+D*COST OF EQUITY + DEBT/E+D*COST OF DEBT*(1-TAX)

=4.56%*38.34/100 + 4.2286(.76)61.66/100

=1.7483%+1.9815%

=3.72%

Total Capital = Debt + Equity

WACC = (Equity / Total Capital) * COE + (Debt / Total Capital) * COD * (1 - Tax Rate)

COD = Cost of Debt

COE = Cost of Equit

Details of telus corps on 31.03.2019 ($millions)

Long term debt -17142 (book value)

Equity –(10659)

Weight of

weight of equity = E / (E + D) = 10659/(10659+17142)=38.34%

weight of debt = D / (E + D) = 17142/27801=61.66

Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)

Cost of Equity = 0.66% + 0.65 * 6% = 4.56%

Cost of Debt:4.2286(last two year average)

Average tax rate=24

Wacc=EUITY/E+D*COST OF EQUITY + DEBT/E+D*COST OF DEBT*(1-TAX)

=4.56%*38.34/100 + 4.2286(.76)61.66/100

=1.7483%+1.9815%

=3.72%

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

You need to estimate the Weighted Average Cost of Capital (WACC) for your company. You have...
You need to estimate the Weighted Average Cost of Capital (WACC) for your company. You have the following balance sheet data as well as the information provided below Assets Current Assets                                                                                                $38,000,000 Net Plant, Property, and Equipment                                                               101,000,000 Total Assets                                                                                                   $139,000,000 Liabilities and Equity                       Accounts Payable                                                                                           $10,000,000 Accruals                                                                                                          9,000,000 Current Liabilities                                                                                          $19,000,000                Long-term Debt (40,000 bonds, $1,000 face value)                                      $40,000,000 Total Liabilities                                                                                              $59,000,000 Common Stock (10,000,000 shares)                                                              $30,000,000 Retained Earnings                  ...
Use the data from the table below to estimate the weighted average cost of capital for...
Use the data from the table below to estimate the weighted average cost of capital for ABC, Inc.   Show and label your work. Justify and explain each of your estimates. Current T-Bill Yield 1.06% Current 30 Year Treasury Yield 2.75% 1926-2011 Arithmetic Average T-Bill Return 3.62% 1926-2011 Arithmetic Average 30 Year Treasury Return 6.14% 1926-2011 Geometric Average T-Bill Return 3.58% 1926-2011 Geometric Average 30 Year Treasury Return 5.72% 1926-2011 Arithmetic Average of S&P500 less T-Bill Return 8.14% 1926-2011 Geometric Average...
​(Weighted average cost of capital​) Crawford Enterprises is a publicly held company located in​ Arnold, Kansas....
​(Weighted average cost of capital​) Crawford Enterprises is a publicly held company located in​ Arnold, Kansas. The firm began as a small tool and die shop but grew over its​ 35-year life to become a leading supplier of metal fabrication equipment used in the farm tractor industry. At the close of​ 2015, the​ firm's balance sheet appeared as​ follows:. .At present the​ firm's common stock is selling for a price equal to its book​ value, and the​ firm's bonds are...
​(Weighted average cost of capital​) Crawford Enterprises is a publicly held company located in​ Arnold, Kansas....
​(Weighted average cost of capital​) Crawford Enterprises is a publicly held company located in​ Arnold, Kansas. The firm began as a small tool and die shop but grew over its​ 35-year life to become a leading supplier of metal fabrication equipment used in the farm tractor industry. At the close of​ 2015, the​firm's balance sheet appeared as​ follows: Cash: 450,000 Accounts receivable: 4,250,000 Inventories: 8,400,000 Net property, plant, and equipment: 17,821,000 Total assets: 30,921,000 Long-term debt: 11,800,000 Common equity: 19,121,000...
The Sweet Dreams Candy Company has hired you to estimate its Weighted Average Cost of Capital....
The Sweet Dreams Candy Company has hired you to estimate its Weighted Average Cost of Capital. Management has provided you with the following information: Current Debt: The company has 180,000 bonds, par value $1000, selling at 95% of par. The bonds have a coupon rate of 3% and 15 years to maturity. Common Stock: The company has 3,750,000 shares of common selling for $62 per share. The book value per share is $23. The stock has a beta of 1.2...
Describe the weighted average cost of capital. How do firms use the weighted average cost of...
Describe the weighted average cost of capital. How do firms use the weighted average cost of capital for decision making? How are the costs of debt and equity calculated? How are the costs of debt and equity calculated?
Define the Average Cost of Capital (Weighted Average Cost of Capital) and explain why a company...
Define the Average Cost of Capital (Weighted Average Cost of Capital) and explain why a company should earn at least its weighted average cost of capital in new investments. What are the financial implications if it does not?
1. Weighted average cost of capital Suppose Enviro-tech is attempting to estimate its cost of capital...
1. Weighted average cost of capital Suppose Enviro-tech is attempting to estimate its cost of capital (WACC). The company has 1,500,000 shares of stock outstanding that currently sells for $50 per share. In addition, the company has 25,000 bonds outstanding with 10 years left until maturity that pay a $1,000 par value and an annual coupon of 5.0%. Management believes these bonds would sell for 1,010.50 in today’s market. The company’s beta is 1.1, the risk-free rate is 2% and...
The weighted average cost of capital is determined by _____ the weighted average cost of equity....
The weighted average cost of capital is determined by _____ the weighted average cost of equity. a. multiplying the weighted average aftertax cost of debt by b. adding the weighted average pretax cost of debt to c. adding the weighted average aftertax cost of debt to d. dividing the weighted average pretax cost of debt by e. dividing the weighted average aftertax cost of debt by
The weighted average cost of capital (WACC) is calculated as the weighted average of cost of...
The weighted average cost of capital (WACC) is calculated as the weighted average of cost of component capital, including debt, preferred stock and common equity. In general, debt is less expensive than equity because it is less risky to the investors. Some managers may intend to increase the usage of debt, therefore increase the weight on debt (Wd). Do you think by increasing the weight on debt (Wd) will reduce the WACC infinitely? What are the benefits and costs of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT