Question

In: Accounting

To complete this comprehensive exercise, use the Excel spreadsheet program. In this exercise you will be...

To complete this comprehensive exercise, use the Excel spreadsheet program. In this exercise you will be using linear programming and Solver in Excel to solve the problem described in the following scenario. At Goodman Shipping, the load master wants to determine the mix of cargo to be carried on the next trip. The ship's volume limit for cargo is 100,000 cubic meters, and its weight capacity is 2,310 tons. The master has five different types of cargo from which to select and wishes to maximize the value of the selected shipment. However, to make sure that none of his customers are ignored, the load master would like to make sure that at least 20% of each cargo's available weight is selected. The specifications for the five cargoes are shown in the following table.

Cargo Type Tons Available Value Per Ton Volume Per ton
A

970

1350 26
B 850 1675 54
C 1900 1145 28
D 2300 850 45
E 3600 1340 37

Part A: How should the load master use the mix of cargo for the ship’s next trip? What is the (highest) value that can be attained using the mix of cargo that you determined?

Part B: What constraints are binding constraints? What constraints have slack or surplus? How much slack or surplus is there?

Solutions

Expert Solution

Max. volume        100,000
Max. Tons            2,310
Cargo Type Tons Available (1) Value Per Ton (2) Volume Per ton (3) Total Volume (1*3) Total Value (1*3) Min. 20% of weight (1*20%) = (4) Min. Volume Carried (4*3) Value of Min. Volume Carried (4*2) Remaining volume
(1-4)*(3)
Allocation of remaining tons to Cargo B (Note 2) = (5) Volume carried for Cargo B Total weight carried (4+5) = (6) Total value carried (2*6)
A                970            1,350              26       25,220     1,309,500                194                5,044           261,900       20,176                         -                  -                194     261,900
B                850            1,675              54       45,900     1,423,750                170                9,180           284,750       36,720                     386       20,844              556     931,300
C             1,900            1,145              28       53,200     2,175,500                380             10,640           435,100       42,560                         -                  -                380     435,100
D             2,300                850              45    103,500     1,955,000                460             20,700           391,000       82,800                         -                  -                460     391,000
E             3,600            1,340              37    133,200     4,824,000                720             26,640           964,800    106,560                         -                  -                720     964,800
Total             9,620    361,020 11,687,750             1,924             72,204        2,337,550    288,816                     386       20,844          2,310 2,984,100
Note 1 Volume remaining after minimum carriage of cargo (100000 - 72204)             27,796
Tons remaining after minimum carriage of cargo (2310-1924)                   386
Note 2 Cargo type B has maximum value per ton and master has an intent to maximise the value per ton. Hence, master should use entire remaining tons to carry Cargo B.
Note 3 Remaining volume post allocations of weight to Cargo B ( 27,796 - 20,844)                6,952
Answer -
Part A Cargo Type Total weight carried Total value carried
A               194      261,900
B               556      931,300
C               380      435,100
D               460      391,000
E               720      964,800
Total            2,310 2,984,100
Part B The total weight that the master can carry is the binding constarint.
Hence there is a surplus of 6,952 volume due to shortage of weight that the master is allowed to carry (Note 3).

Related Solutions

Please use ONLY one Excel file to complete this case study, and use one spreadsheet for...
Please use ONLY one Excel file to complete this case study, and use one spreadsheet for each problem. Develop a linear regression model to predict Wal-Mart revenue, using CPI as the only independent variable. Develop a linear regression model to predict Wal-Mart revenue, using Personal Consumption as the only independent variable. Develop a linear regression model to predict Wal-Mart revenue, using Retail Sales Index as the only independent variable. Which of these three models is the best?  Use R-square values, Significance...
Please use ONLY one Excel file to complete case study one, and use one spreadsheet for...
Please use ONLY one Excel file to complete case study one, and use one spreadsheet for each problem. Finally, upload the Excel file to the submission link (Week 3 Case Study) for grading. No credit will be granted for problems that are not completed using Excel. In 2011, when the Gallup organization polled investors, 26% rated gold the best long-term investment. But in April of 2013 Gallup surveyed a random sample of U.S. adults. Respondents were asked to select the...
Please use ONLY one Excel file to complete case study one, and use one spreadsheet for...
Please use ONLY one Excel file to complete case study one, and use one spreadsheet for each problem. No credit will be granted for problems that are not completed using Excel. In 2011, when the Gallup organization polled investors, 32% rated gold the best long-term investment. But in April of 2013 Gallup surveyed a random sample of U.S. adults. Respondents were asked to select the best long-term investment from a list of possibilities. Only 168 of the 650 respondents chose...
Complete the following problems using either a financial calculator or a spreadsheet program. Do not use...
Complete the following problems using either a financial calculator or a spreadsheet program. Do not use interim rounding, state your answers as positive values, to two decimal places for dollar or period values and four places for percentages stated as decimals; do not label answers with symbols such as $ or %. For example, “10.5%” should be input as “.1050” 1. Jacinda Herschel wants to buy a car and determines she can afford to pay $295.02 a month for a...
Complete the following problems using either a financial calculator or a spreadsheet program. Do not use...
Complete the following problems using either a financial calculator or a spreadsheet program. Do not use interim rounding, state your answers as positive values, to two decimal places for dollar or period values and four places for percentages stated as decimals; do not label answers with symbols such as $ or %. For example, "10.5%" should be input as ".1050" 1. An investment compounding twice a month has an effective rate of 0.1688. The nominal rate is: 2.Brian Burkhardt is...
Prepare a spreadsheet using Excel or a similar program in which you compute the items listed...
Prepare a spreadsheet using Excel or a similar program in which you compute the items listed in parts a, b, and d. Be sure to compute the Yield-to-Maturity (YTM) and Yield-to-Call (YTC) for each of years 5, 6, 7, 8, and 9. Kaufman Enterprises has bonds outstanding with a $1,000 face value and 10 years left until maturity. They have an 11% annual coupon payment, and their current price is $1,175. The bonds may be called in 5 years at...
Prepare a spreadsheet using Excel or a similar program in which you compute the items listed...
Prepare a spreadsheet using Excel or a similar program in which you compute the items listed in parts a, b, and d. Be sure to compute the Yield-to-Maturity (YTM) and Yield-to-Call (YTC) for each of years 5, 6, 7, 8, and 9. Kaufman Enterprises has bonds outstanding with a $1,000 face value and 10 years left until maturity. They have an 11% annual coupon payment, and their current price is $1,185. The bonds may be called in 5 years at...
a. Use the multiple regression spreadsheet provided in the Excel spreadsheet to do the following: create...
a. Use the multiple regression spreadsheet provided in the Excel spreadsheet to do the following: create a new data set that is a subset of this larger provided data set. The new data set should include the dependent variable (VALUE) and the following independent variables (AGE, LOTSIZE, RMS, MOD KITCH, MOD BATH, AIRCON and FIREPL). b. For this new data set, use the Correlation option of Data Analysis in Excel and produce the correlation matrix associated with the dependent variable...
You will complete a capital budgeting Excel spreadsheet solution based on: Cost of new equipment                          &nb
You will complete a capital budgeting Excel spreadsheet solution based on: Cost of new equipment                                             $14,800,000 Shipping and installation                                                  200,000 Unit sales Year 1           70,000 Year 2          120,000 Year 3          120,000 Year 4            80,000 Year 5            70,000 Sales price = $300 / unit in years 1-4 and $250/unit in year 5 Variable cost = $140 / unit Fixed cost = $700,000 per year for all 5 years Working capital : $200,000 at start of project, recovered at end Depreciation =...
Complete a spreadsheet (by hand or by Excel) and then determine the after-tax internal rate of...
Complete a spreadsheet (by hand or by Excel) and then determine the after-tax internal rate of return by hand (i.e. no financial calculator or Excel routine). For this problem assume a 10-year analysis period, double declining depreciation is used, 21% corporate tax rate, an initial cost of $200,000, an annual benefit of $60,000 and no salvage value but instead you must pay a disposal fee of $20,000 that your corporate accountant determined is 100% tax deductible.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT