Question

In: Finance

You will complete a capital budgeting Excel spreadsheet solution based on: Cost of new equipment                          &nb

You will complete a capital budgeting Excel spreadsheet solution based on:

Cost of new equipment                                             $14,800,000

Shipping and installation                                                  200,000

Unit sales

Year 1           70,000

Year 2          120,000

Year 3          120,000

Year 4            80,000

Year 5            70,000

Sales price = $300 / unit in years 1-4 and $250/unit in year 5

Variable cost = $140 / unit

Fixed cost = $700,000 per year for all 5 years

Working capital : $200,000 at start of project, recovered at end

Depreciation = straight line over 5 years

Tax rate = 34%

Cost of capital = 15%

You must complete this project using an Excel spreadsheet. Your assignment specifically:

Lay out the cash flows for years 1-5

Calculate the project NPV, using the Excel NPV function

Calculate the project IRR, using the Excel NPV function

Solutions

Expert Solution


Related Solutions

Create an Excel spreadsheet in which you use capital budgeting tools to determine the quality of...
Create an Excel spreadsheet in which you use capital budgeting tools to determine the quality of 3 proposed investment projects, as well as a 6-8 page report that analyzes your computations and recommends the project that will bring the most value to the company. I have completed the excel portion of this question Scenario You work as a finance manager for Drill Tech, Inc., a mid-sized manufacturing company located in Minnesota. Three capital project requests were identified as potential projects...
Create an Excel spreadsheet in which you use capital budgeting tools to determine the quality of...
Create an Excel spreadsheet in which you use capital budgeting tools to determine the quality of 3 proposed investment projects, as well as a 6-8 page report that analyzes your computations and recommends the project that will bring the most value to the company. Scenario You work as a finance manager for Drill Tech, Inc., a mid-sized manufacturing company located in Minnesota. Three capital project requests were identified as potential projects for the company to pursue in the upcoming fiscal...
Create an Excel spreadsheet in which you use capital budgeting tools to determine the quality of...
Create an Excel spreadsheet in which you use capital budgeting tools to determine the quality of 3 proposed investment projects, as well as a 6-8 page report that analyzes your computations and recommends the project that will bring the most value to the company. Introduction This portfolio work project is about one of the basic functions of the finance manager: allocating capital to areas that will increase shareholder value. There are many uses of cash managers can select from, but...
Create an Excel spreadsheet in which you use capital budgeting tools including net present value (NPV),...
Create an Excel spreadsheet in which you use capital budgeting tools including net present value (NPV), internal rate of return (IRR), payback period, and profitability index (PI) to determine the quality of 3 proposed investment projects, as well as an analysis of your computations and recommends the project that will bring the most value to the company. The analysis of the capital projects will need to be correctly computed and the resulting decisions rational. Scenario You work as a finance...
Process Cost Excel Project Create a new Excel spreadsheet and name it “Last name_PC”. You project...
Process Cost Excel Project Create a new Excel spreadsheet and name it “Last name_PC”. You project is to create a model for a production cost report using the weighted average method for the month of May.   Following good Excel design techniques, you should have an input area in which you put the department information for the month, and an output area that calculates the production cost report. As always, you should have only formulas or references in your output area....
Process Cost Excel Project Create a new Excel spreadsheet and name it “Last name_PC”. You project...
Process Cost Excel Project Create a new Excel spreadsheet and name it “Last name_PC”. You project is to create a model for a production cost report using the weighted average method for the month of May.   Following good Excel design techniques, you should have an input area in which you put the department information for the month, and an output area that calculates the production cost report. As always, you should have only formulas or references in your output area....
Process Cost Excel Project Create a new Excel spreadsheet and name it “Last name_PC”. You project...
Process Cost Excel Project Create a new Excel spreadsheet and name it “Last name_PC”. You project is to create a model for a production cost report using the weighted average method for the month of May.   Following good Excel design techniques, you should have an input area in which you put the department information for the month, and an output area that calculates the production cost report. As always, you should have only formulas or references in your output area....
Module 6 Worksheet: Chapter 10 Capital Budgeting – Complete in Excel Please complete the following and...
Module 6 Worksheet: Chapter 10 Capital Budgeting – Complete in Excel Please complete the following and upload this to the drop box by Sunday 11:55PM        A project has and initial cost of $32,000, expected net cash inflows of $9,500 per year for 7 years, and a cost of capital of 10%.        What is the project’s NPV?        What is the project’s IRR?          What is the projects payback period?           Your division is considering two investment projects, each...
To complete this comprehensive exercise, use the Excel spreadsheet program. In this exercise you will be...
To complete this comprehensive exercise, use the Excel spreadsheet program. In this exercise you will be using linear programming and Solver in Excel to solve the problem described in the following scenario. At Goodman Shipping, the load master wants to determine the mix of cargo to be carried on the next trip. The ship's volume limit for cargo is 100,000 cubic meters, and its weight capacity is 2,310 tons. The master has five different types of cargo from which to...
Capital Budgeting Decisions Instructor: FINC 33100 Learning Objectives 1. Understand how to use EXCEL Spreadsheet (a)...
Capital Budgeting Decisions Instructor: FINC 33100 Learning Objectives 1. Understand how to use EXCEL Spreadsheet (a) Develop proforma Income Statement Using Excel Spreadsheet (b) Compute Net Project Cashflows, NPV, and IRR (c) Develop problem-solving and critical thinking skills and make long-term investment decisions 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $        200,000 2) New equipment cost $(200,000) 9) Sales increase per year 5% 3) Equipment ship & install cost $ (35,000) 10)...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT