In: Accounting
You have been appointed as financial manager for MBA. The company manufactures one product and uses standard costing system.
Standard cost per unit
Material 5kg at R12 50 per unit
Labour 2 hours at R35 per hour
Factory overheads R45 per labour hour.
Actual data for the month:
Number of units manufactured 12500
Material used R811 250
Issue price of material R13 75 per kg
Calculate and explain the difference between the total actual and the total standard cost.
Suggest a course of action
Standard DATA for |
12500 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
Direct Material |
62500 |
R 12.50 |
R 7,81,250.00 |
Direct labor |
25000 |
R 35.00 |
R 8,75,000.00 |
Variable Overhead |
25000 |
R 45.00 |
R 11,25,000.00 |
Total Standard Cost |
R2,781,250 |
||
Total Units |
12,500 |
||
Total Standard cost per unit |
R 222.5 |
Actual DATA for |
12500 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
59000kgs [811250/13.75] |
R 13.750 |
R 8,11,250.00 |
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 12.50 |
- |
$ 13.75 |
) |
x |
59000 |
-73750 |
||||||
Variance |
73750 |
Unfavourable-U |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
62500 |
- |
59000 |
) |
x |
$ 12.50 |
43750 |
||||||
Variance |
43750 |
Favourable-F |
||||
Material Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 7,81,250.00 |
- |
$ 8,11,250.00 |
) |
||
-30000 |
||||||
Variance |
30000 |
Unfavourable-U |
Since Actual material cost is more than standard material cost, the difference (or variance) is Unfavourable.
This R30000 Unfavourable variance is due to difference in actual price and standard price (Material Price variance calculated above) and difference between actual kgs of material used and standard kgs to be used (material quantity variance calculated above)