In: Finance
The Malia Corporation had sales in 2019 of $64 million, total assets of $42 million, and total liabilities of $ 21 million. The interest rate on the company's debt is 6.6 percent and its tax rate is 21 percent. The operating profit margin was 12 percent. What were the company's operating income and net income? What was the operating return on assets and return on equity? Assume that interest must be paid on all of the debt.
1. Operating Income:
2. Interest to be paid:
3.Net Income:
4.Operating return on assets:
5. Return on Equity:
Equity = Assets - Liabilities, therefore,
Tabular method:
Particulars | $ |
Sales | 64,000,000 |
Operating Margin | 12% |
Operating Income | 7,680,000 |
Less: Interest | 1,386,000 |
Income before Tax | 6,294,000 |
Less: Tax at 21% | 1,321,740 |
Net Income | 4,972,260 |
Total Assets | 42,000,000 |
Total Liabilities | 21,000,000 |
Operating Return on Assets | 18.29% |
Return on Equity | 23.68% |
Excel formulas: