In: Finance
In 2016, the Allen Corporation had sales of $ 60 million, total assets of $ 45 million, and total liabilities of $ 23 million. The interest rate on the company's debt is 5.9 percent, and its tax rate is 35 percent. The operating profit margin is 14 percent.
a. Compute the firm's 2016 net operating income and net income.
b. Calculate the firm's operating return on assets and return on equity. (Hint: You can assume that interest must be paid on all of the firm's liabilities.)
a. Compute the firm's 2016 net operating income and net income.
The firm's 2016 net operating income is $ ____ million. (Round to two decimal places.)
Solution a | |||
Sale | $ 60.00 | million | |
operating profit margin | 14% | ||
Net operating profit | 60*14% | ||
Net operating profit | $ 8.40 | million | |
Total liabilities | $ 23.00 | million | |
Interest rate | 5.90% | ||
Interest payment | 23*5.9% | ||
Interest payment | $ 1.36 | million | |
Net operating income | $ 8.40 | million | |
Interest | $ (1.36) | million | |
Profit before tax | $ 7.04 | million | |
Tax @ 35% | $ (2.47) | million | |
Net Income | $ 4.58 | million | |
Solution b | |||
Operating income | $ 8.40 | million | |
Total asset | $ 45.00 | million | |
Operating income on assets | 8.40/45 | ||
Operating income on assets | 18.67% | ||
Net income for equity | $ 4.58 | million | |
Total asset | $ 45.00 | million | |
Total liabilities | $ (23.00) | million | |
Total equity | $ 22.00 | million | |
Return on equity | 4.58/22 | ||
Return on equity | 20.81% | ||