In: Finance
In 2016, the Allen Corporation had sales of $62 million, total assets of $45 million, and total liabilities of $25 million. The interest rate on the company's debt is
5.6 percent, and its tax rate is 35 percent. The operating profit margin is 14 percent.
Calculate the firm's operating return on assets AND return on equity. (Hint: You can assume that interest must be paid on all of the firm's liabilities.) (round answer to 2 decimal places)
Solution:
Calculation of operating return on firm’s assets :
As per the information given in the question we have
Operating profit margin is 14 percent = 14 % = 0.14 ; sales = $ 62 million = $ 62,000,000
The formula for calculating the operating margin is = Operating profit / sales
Applying the above information in the formula we have
0.14 = Operating profit / $ 62,000,000
0.14 * $ 62,000,000 = Operating profit
Operating profit = 0.14 * $ 62,000,000
Operating profit = $ 8,680,000
The formula for calculating the operating return on firm’s assets is
= Operating profit / Total assets
As per the information given in the question we have
Operating profit = $ 8,680,000 ; Total assets = $ 45,000,000
Applying the above information in the formula we have the operating return on the assets as
= $ 8,680,000 / $ 45,000,000
= 0.192889
= 19.2889 %
= 19.29 % ( when rounded off to two decimal places )
Thus the operating return on the assets is = 19.29 %
Calculation of return on equity :
The formula for calculating the return on equity is
= Net Income / Total Equity
The Net income is calculated as follows
= ( Operating profit – Interest payment on liabilities ) * ( 1 – Tax rate )
= ( Operating profit – ( Total liabilities * interest rate on debt )) * ( 1 – Tax rate )
As per the information given in the question we have
Operating profit = $ 8,680,000 ; Total liabilities = $ 25,000,000 ; Interest rate on debt = 5.6 % = 0.056 ;
Tax rate = 35 % = 0.35
Applying the above values in the formula we have net income as
= ( $ 8,680,000 – ( $ 25,000,000 * 0.056 ) ) * ( 1 – 0.35 )
= ( $ 8,680,000 – $ 1,400,000 ) * ( 1 – 0.35 )
= $ 7,280,000 * 0.65
= $ 4,732,000
Thus the Net Income = $ 4,732,000
The total Equity = Total assets – Total liabilities
As per the information given in the question we have
Total assets = $ 45,000,000 ; Total liabilities = $ 25,000,000 ;
Thus the Total equity = $ 45,000,000 - $ 25,000,000
= $ 20,000,000
Thus the Net income = $ 4,732,000 ; Total equity = $ 20,000,000
Thus the return on equity = $ 4,732,000 / $ 20,000,000
= 0.2366000
= 23.6600 %
= 23.66 % ( when rounded off to two decimal places )
Thus the Return on equity = 23.66 %