In: Accounting
(Related to Checkpoint 4.3) (Analyzing Profitability) In 2016. the Allen Corporation had sales of $62 million, total assets of $48 million, and total liabilities of S22 million. The interest rate on the company's debt is 6.1 percent. and its tax rate is 35 percent. The operating profit margin is 14 percent.
a. Compute the firm's 2016 net operating income and net income.
b. Calculate the firm's operating return on assets and return on equity.
a)
Operating Profit margin = Operating Profit / Sales
Operating Profit Margin = 14%
Sales = $ 62000000
Operating Profit = 62000000 * 14%
Operating Profit = $8680000
Operating Profit | 8680000 |
(-) Interest | (1342000) |
EBT | 7338000 |
(-)Taxes | (2568300) |
Net income | $ 4769700 |
Interest = 22000000 * 6.1% = 1342000
b)
Operating return on Asset = Operating Income / Assets
Operating return on Asset = 8680000 / 48000000
Operating return on Asset = 0.1808 or 18.08%
Total Assets = Total liabilities + Total Equity
48000000 = 22000000 + Total Equity
Total Equity = 48000000 - 22000000
Total Equity = $26000000
Return on Equity = Net income / Equity * 100
Return on Equity = 4769700 / 26000000 * 100
Return on Equity = 18.35%
a. Interest = 22000000 * 6.1% = 1342000
b. Return on Equity = 18.35%