In: Accounting
Question 2 (16 marks: 29 minutes)
Mark and Tom are partners in a computer store trading as Blink
Computers. They share profits and losses in the ratio 3:2
On 28 February 20.10 the statement of position indicated the
following:
BLINK COMPUTERS STATEMENT OF FINANCIAL POSITION ON 28 FEBRUARY
20.10 ASSETS Non – current assets Property, plant and equipment
(land and buildings) 1 000 000 Current
Assets Inventory 220
000 Cash and cash
equivalent (land and buildings) 44 000 Total assets 1 264
000 EQUITY AND LIABILITIES Equity Capital: Mark 400 000
Capital: Tom 200 000 Current account : Mark 350 000 Current account
: Tom 150 000 General reserve 100 000 Non – current
liabilities Interest – free long term loan 64 000 Total
equity and liabilities 1 264 000
1. On 1 March 20.10 Travis obtained a one third (1/3) interest in
the partnership by depositing R650 000 into the cheque account of
the partnership. 2. The partners do not want to show the general
reserve on the statement of financial position after the admission
of Travis. 3. The partner agreement states the following: a) Each
partner is entitled to salary of R5 000 per month. b) Partners are
entitled to interest on capital of 10% of the opening balance of
their capital accounts. Newly admitted partners earn 10% of their
capital contribution apportioned for the number of months that they
served as partners. 4. Sales for the year amounted to R3 000 000.
All sales were made in cash.
Page 10 of 21
5. Inventory purchases for the year amounted to R2 500 000. All
purchases were made in cash. 6. Inventory on hand at 28 February
20. 11 amounted to R320 000. 7. Operating expenses of R160 000 was
incurred and paid in cash during the year. Land and buildings are
not depreciation. 8. Cash withdrawals by the partners during the
year were as follows:
Mark
R65 000
Tom
R30 000
Travis
R75 000
Total
R170 000
Required:
1) Calculate the new profit share ratio after the admission of
Travis o1 March 2010. 2) Provide the journal entries to
record the admission of Travis on 1 March 20.10. Journal narrations
are not required. 3) Prepare the statement of financial
position of the partnership on 28 February 20.11 Comparative
figures are not required.
1 | Calculate the new profit sharing ratio | ||||||||
Let the total share be 1 | |||||||||
Travis Share | 1/3 | ||||||||
Remaining Share | 1-1/3 | = 2/3 | |||||||
Mark's Share | 3/5* 2/3 | =6/15 | |||||||
Tom's Share | 2/5 * 2/3 | =4/15 | |||||||
Travis Share | 5/15 | ||||||||
New Profit Shareing Ratio | 6:4:5 | ||||||||
2 | Providing Journal Entries for recording of Travis on March 1, 2010 | ||||||||
Date | Particulars | Dt Amount | Cr. Amount | ||||||
1-Mar | Cash a/c……..dr | 650000 | |||||||
To Travis ' s Capital | 650000 | ||||||||
General Reserve……dr | 100000 | ||||||||
To Mark's Current A/c | 60000 | ||||||||
To Tom's Current A/c | 40000 | ||||||||
Partner's Capital Account | |||||||||
Mark | Tom | Travis | Mark | Tom | Travis | ||||
By Balance b/d | 400000 | 200000 | |||||||
To Balance c/d | 400000 | 200000 | 650000 | By Cash | 650000 | ||||
400000 | 200000 | 650000 | 400000 | 200000 | 650000 | ||||
Partner's Current Account | |||||||||
To Withdrawals | 65000 | 30000 | 75000 | By Balance b/d | 350000 | 150000 | |||
By General Reserve | 60000 | 40000 | |||||||
By Salary | 60000 | 60000 | 60000 | ||||||
By Interest on Capital | 40000 | 20000 | 65000 | ||||||
By Profit | 54000 | 36000 | 45000 | ||||||
To Balance c/d | 499000 | 276000 | 95000 | ||||||
564000 | 306000 | 170000 | 564000 | 306000 | 170000 | ||||
Statement of Financial Position | |||||||||
Blink Computers | |||||||||
Statement of Financial Position | |||||||||
on 28th February, 2018 | |||||||||
Assets | |||||||||
Non-Current Assets | |||||||||
Property, Plant and Equipment | 1000000 | ||||||||
Current Assets | |||||||||
Inventory | 320000 | ||||||||
Cash and Cash Equivalents | 864000 | 1184000 | |||||||
Total Assets | 2184000 | ||||||||
Equity Liabilities | |||||||||
Equity | |||||||||
Mark Capital | 400000 | ||||||||
Tom Capital | 200000 | ||||||||
Travis Capital | 650000 | 1250000 | |||||||
Mark Current Account | 499000 | ||||||||
Tom Current Account | 276000 | ||||||||
Travis Current Account | 95000 | 870000 | |||||||
Non Current Liabilities | |||||||||
Interest Free Long term loan | 64000 | ||||||||
Total Equity and Liabilities | 2184000 | ||||||||